[FAJAR] QoQ Quarter Result on 31-Dec-2022 [#2]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -137.13%
YoY- -140.07%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 72,977 72,835 46,660 67,874 36,687 69,413 42,454 43.45%
PBT 3,391 -19,011 3,298 217 4,776 8,900 365 341.33%
Tax -434 -1,220 -1,920 -2,631 -148 -1,236 -1,162 -48.10%
NP 2,957 -20,231 1,378 -2,414 4,628 7,664 -797 -
-
NP to SH 2,801 -19,375 1,909 -1,782 4,800 6,563 -381 -
-
Tax Rate 12.80% - 58.22% 1,212.44% 3.10% 13.89% 318.36% -
Total Cost 70,020 93,066 45,282 70,288 32,059 61,749 43,251 37.83%
-
Net Worth 370,213 367,172 387,344 385,342 394,241 390,014 387,715 -3.02%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 3,708 - - 7,416 7,416 - - -
Div Payout % 132.38% - - 0.00% 154.50% - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 370,213 367,172 387,344 385,342 394,241 390,014 387,715 -3.02%
NOSH 744,689 744,689 744,689 744,689 744,689 744,689 744,689 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 4.05% -27.78% 2.95% -3.56% 12.61% 11.04% -1.88% -
ROE 0.76% -5.28% 0.49% -0.46% 1.22% 1.68% -0.10% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.84 9.82 6.29 9.15 4.95 9.36 5.72 43.52%
EPS 0.38 -2.61 0.26 -0.24 0.65 0.88 -0.05 -
DPS 0.50 0.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 0.4992 0.4951 0.5223 0.5196 0.5316 0.5259 0.5228 -3.02%
Adjusted Per Share Value based on latest NOSH - 744,689
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.80 9.78 6.27 9.11 4.93 9.32 5.70 43.46%
EPS 0.38 -2.60 0.26 -0.24 0.64 0.88 -0.05 -
DPS 0.50 0.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 0.4971 0.4931 0.5201 0.5175 0.5294 0.5237 0.5206 -3.02%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.295 0.285 0.285 0.28 0.285 0.275 0.335 -
P/RPS 3.00 2.90 4.53 3.06 5.76 2.94 5.85 -35.90%
P/EPS 78.11 -10.91 110.72 -116.53 44.03 31.07 -652.07 -
EY 1.28 -9.17 0.90 -0.86 2.27 3.22 -0.15 -
DY 1.69 0.00 0.00 3.57 3.51 0.00 0.00 -
P/NAPS 0.59 0.58 0.55 0.54 0.54 0.52 0.64 -5.27%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 30/08/23 26/05/23 23/02/23 23/11/22 24/08/22 26/05/22 -
Price 0.285 0.31 0.27 0.30 0.265 0.27 0.31 -
P/RPS 2.90 3.16 4.29 3.28 5.36 2.88 5.42 -34.06%
P/EPS 75.46 -11.87 104.89 -124.85 40.94 30.51 -603.41 -
EY 1.33 -8.43 0.95 -0.80 2.44 3.28 -0.17 -
DY 1.75 0.00 0.00 3.33 3.77 0.00 0.00 -
P/NAPS 0.57 0.63 0.52 0.58 0.50 0.51 0.59 -2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment