[ATLAN] QoQ Quarter Result on 31-Aug-2016 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
13-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
31-Aug-2016 [#2]
Profit Trend
QoQ- -38.86%
YoY- 104.15%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Revenue 217,305 196,419 181,621 199,626 231,770 195,566 195,566 8.76%
PBT 23,250 21,907 27,822 20,836 25,990 25,416 25,063 -5.80%
Tax -6,394 -3,773 -4,691 -6,818 -5,672 -9,102 -9,102 -24.52%
NP 16,856 18,134 23,131 14,018 20,318 16,314 15,961 4.44%
-
NP to SH 11,426 12,591 16,680 9,587 15,681 11,825 11,534 -0.74%
-
Tax Rate 27.50% 17.22% 16.86% 32.72% 21.82% 35.81% 36.32% -
Total Cost 200,449 178,285 158,490 185,608 211,452 179,252 179,605 9.14%
-
Net Worth 509,836 479,398 492,081 474,325 428,668 398,230 395,693 22.38%
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Div 15,219 - 25,365 - 31,706 - - -
Div Payout % 133.20% - 152.07% - 202.20% - - -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Net Worth 509,836 479,398 492,081 474,325 428,668 398,230 395,693 22.38%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
NP Margin 7.76% 9.23% 12.74% 7.02% 8.77% 8.34% 8.16% -
ROE 2.24% 2.63% 3.39% 2.02% 3.66% 2.97% 2.91% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
RPS 85.67 77.44 71.60 78.70 91.37 77.10 77.10 8.76%
EPS 4.50 4.96 6.58 3.78 6.18 4.66 4.55 -0.87%
DPS 6.00 0.00 10.00 0.00 12.50 0.00 0.00 -
NAPS 2.01 1.89 1.94 1.87 1.69 1.57 1.56 22.38%
Adjusted Per Share Value based on latest NOSH - 253,650
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
RPS 85.67 77.44 71.60 78.70 91.37 77.10 77.10 8.76%
EPS 4.50 4.96 6.58 3.78 6.18 4.66 4.55 -0.87%
DPS 6.00 0.00 10.00 0.00 12.50 0.00 0.00 -
NAPS 2.01 1.89 1.94 1.87 1.69 1.57 1.56 22.38%
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 -
Price 4.75 4.83 4.99 5.08 5.20 4.37 4.37 -
P/RPS 5.54 6.24 6.97 6.45 5.69 5.67 5.67 -1.83%
P/EPS 105.45 97.30 75.88 134.41 84.11 93.74 96.10 7.68%
EY 0.95 1.03 1.32 0.74 1.19 1.07 1.04 -6.95%
DY 1.26 0.00 2.00 0.00 2.40 0.00 0.00 -
P/NAPS 2.36 2.56 2.57 2.72 3.08 2.78 2.80 -12.73%
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Date 13/07/17 27/04/17 13/01/17 13/10/16 14/07/16 28/04/16 - -
Price 4.57 4.88 4.88 4.86 5.20 5.25 0.00 -
P/RPS 5.33 6.30 6.82 6.18 5.69 6.81 0.00 -
P/EPS 101.45 98.31 74.21 128.58 84.11 112.61 0.00 -
EY 0.99 1.02 1.35 0.78 1.19 0.89 0.00 -
DY 1.31 0.00 2.05 0.00 2.40 0.00 0.00 -
P/NAPS 2.27 2.58 2.52 2.60 3.08 3.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment