[ATLAN] QoQ Cumulative Quarter Result on 31-Aug-2016 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
13-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
31-Aug-2016 [#2]
Profit Trend
QoQ- 61.14%
YoY- 43.45%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Cumulative Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Revenue 217,305 809,435 613,017 431,396 231,770 768,058 768,058 -63.43%
PBT 23,250 96,553 74,645 46,826 25,990 83,393 83,064 -63.75%
Tax -6,394 -20,954 -17,181 -12,490 -5,672 -27,029 -27,029 -68.29%
NP 16,856 75,599 57,464 34,336 20,318 56,364 56,035 -61.60%
-
NP to SH 11,426 54,536 41,944 25,268 15,681 43,084 42,813 -65.10%
-
Tax Rate 27.50% 21.70% 23.02% 26.67% 21.82% 32.41% 32.54% -
Total Cost 200,449 733,836 555,553 397,060 211,452 711,694 712,023 -63.58%
-
Net Worth 509,836 479,398 492,081 474,325 428,668 398,230 395,693 22.38%
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Div 15,219 57,071 57,071 31,706 31,706 44,388 44,388 -57.38%
Div Payout % 133.20% 104.65% 136.07% 125.48% 202.20% 103.03% 103.68% -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Net Worth 509,836 479,398 492,081 474,325 428,668 398,230 395,693 22.38%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
NP Margin 7.76% 9.34% 9.37% 7.96% 8.77% 7.34% 7.30% -
ROE 2.24% 11.38% 8.52% 5.33% 3.66% 10.82% 10.82% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
RPS 85.67 319.11 241.68 170.08 91.37 302.80 302.80 -63.43%
EPS 4.50 21.50 16.54 9.96 6.18 16.99 16.88 -65.13%
DPS 6.00 22.50 22.50 12.50 12.50 17.50 17.50 -57.38%
NAPS 2.01 1.89 1.94 1.87 1.69 1.57 1.56 22.38%
Adjusted Per Share Value based on latest NOSH - 253,650
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
RPS 85.67 319.11 241.68 170.08 91.37 302.80 302.80 -63.43%
EPS 4.50 21.50 16.54 9.96 6.18 16.99 16.88 -65.13%
DPS 6.00 22.50 22.50 12.50 12.50 17.50 17.50 -57.38%
NAPS 2.01 1.89 1.94 1.87 1.69 1.57 1.56 22.38%
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 -
Price 4.75 4.83 4.99 5.08 5.20 4.37 4.37 -
P/RPS 5.54 1.51 2.06 2.99 5.69 1.44 1.44 192.63%
P/EPS 105.45 22.46 30.18 51.00 84.11 25.73 25.89 206.24%
EY 0.95 4.45 3.31 1.96 1.19 3.89 3.86 -67.28%
DY 1.26 4.66 4.51 2.46 2.40 4.00 4.00 -60.17%
P/NAPS 2.36 2.56 2.57 2.72 3.08 2.78 2.80 -12.73%
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Date 13/07/17 27/04/17 13/01/17 13/10/16 14/07/16 28/04/16 - -
Price 4.57 4.88 4.88 4.86 5.20 5.25 0.00 -
P/RPS 5.33 1.53 2.02 2.86 5.69 1.73 0.00 -
P/EPS 101.45 22.70 29.51 48.79 84.11 30.91 0.00 -
EY 0.99 4.41 3.39 2.05 1.19 3.24 0.00 -
DY 1.31 4.61 4.61 2.57 2.40 3.33 0.00 -
P/NAPS 2.27 2.58 2.52 2.60 3.08 3.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment