[ATLAN] QoQ Quarter Result on 28-Feb-2023 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
28-Feb-2023 [#4]
Profit Trend
QoQ- 48.09%
YoY- 126.5%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 117,192 105,938 101,765 111,251 98,378 87,762 77,365 31.86%
PBT 9,643 7,217 8,008 13,351 8,892 4,988 6,306 32.69%
Tax -2,119 -2,409 -1,628 -1,884 -1,467 -1,683 -1,216 44.76%
NP 7,524 4,808 6,380 11,467 7,425 3,305 5,090 29.73%
-
NP to SH 6,469 3,776 5,033 8,752 5,910 2,612 4,622 25.09%
-
Tax Rate 21.97% 33.38% 20.33% 14.11% 16.50% 33.74% 19.28% -
Total Cost 109,668 101,130 95,385 99,784 90,953 84,457 72,275 32.01%
-
Net Worth 413,449 421,058 415,985 405,840 405,840 398,230 395,693 2.96%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div 10,146 15,219 - - 10,146 - - -
Div Payout % 156.84% 403.05% - - 171.68% - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 413,449 421,058 415,985 405,840 405,840 398,230 395,693 2.96%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 6.42% 4.54% 6.27% 10.31% 7.55% 3.77% 6.58% -
ROE 1.56% 0.90% 1.21% 2.16% 1.46% 0.66% 1.17% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 46.20 41.77 40.12 43.86 38.78 34.60 30.50 31.86%
EPS 2.55 1.49 1.98 3.45 2.33 1.03 1.82 25.18%
DPS 4.00 6.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.63 1.66 1.64 1.60 1.60 1.57 1.56 2.96%
Adjusted Per Share Value based on latest NOSH - 253,650
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 46.20 41.77 40.12 43.86 38.78 34.60 30.50 31.86%
EPS 2.55 1.49 1.98 3.45 2.33 1.03 1.82 25.18%
DPS 4.00 6.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.63 1.66 1.64 1.60 1.60 1.57 1.56 2.96%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 2.77 2.82 2.90 2.89 3.00 2.95 2.80 -
P/RPS 6.00 6.75 7.23 6.59 7.73 8.53 9.18 -24.66%
P/EPS 108.61 189.43 146.15 83.76 128.76 286.47 153.66 -20.63%
EY 0.92 0.53 0.68 1.19 0.78 0.35 0.65 26.03%
DY 1.44 2.13 0.00 0.00 1.33 0.00 0.00 -
P/NAPS 1.70 1.70 1.77 1.81 1.88 1.88 1.79 -3.37%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 11/01/24 12/10/23 11/07/23 27/04/23 12/01/23 13/10/22 14/07/22 -
Price 2.77 2.79 2.98 2.93 2.90 2.99 2.84 -
P/RPS 6.00 6.68 7.43 6.68 7.48 8.64 9.31 -25.36%
P/EPS 108.61 187.42 150.18 84.92 124.46 290.36 155.86 -21.38%
EY 0.92 0.53 0.67 1.18 0.80 0.34 0.64 27.34%
DY 1.44 2.15 0.00 0.00 1.38 0.00 0.00 -
P/NAPS 1.70 1.68 1.82 1.83 1.81 1.90 1.82 -4.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment