[ATLAN] QoQ Quarter Result on 31-May-2023 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
11-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
31-May-2023 [#1]
Profit Trend
QoQ- -42.49%
YoY- 8.89%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 128,665 117,192 105,938 101,765 111,251 98,378 87,762 29.08%
PBT 8,519 9,643 7,217 8,008 13,351 8,892 4,988 42.92%
Tax -1,916 -2,119 -2,409 -1,628 -1,884 -1,467 -1,683 9.03%
NP 6,603 7,524 4,808 6,380 11,467 7,425 3,305 58.69%
-
NP to SH 5,071 6,469 3,776 5,033 8,752 5,910 2,612 55.68%
-
Tax Rate 22.49% 21.97% 33.38% 20.33% 14.11% 16.50% 33.74% -
Total Cost 122,062 109,668 101,130 95,385 99,784 90,953 84,457 27.85%
-
Net Worth 408,376 413,449 421,058 415,985 405,840 405,840 398,230 1.69%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - 10,146 15,219 - - 10,146 - -
Div Payout % - 156.84% 403.05% - - 171.68% - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 408,376 413,449 421,058 415,985 405,840 405,840 398,230 1.69%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 5.13% 6.42% 4.54% 6.27% 10.31% 7.55% 3.77% -
ROE 1.24% 1.56% 0.90% 1.21% 2.16% 1.46% 0.66% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 50.73 46.20 41.77 40.12 43.86 38.78 34.60 29.09%
EPS 2.00 2.55 1.49 1.98 3.45 2.33 1.03 55.70%
DPS 0.00 4.00 6.00 0.00 0.00 4.00 0.00 -
NAPS 1.61 1.63 1.66 1.64 1.60 1.60 1.57 1.69%
Adjusted Per Share Value based on latest NOSH - 253,650
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 50.73 46.20 41.77 40.12 43.86 38.78 34.60 29.09%
EPS 2.00 2.55 1.49 1.98 3.45 2.33 1.03 55.70%
DPS 0.00 4.00 6.00 0.00 0.00 4.00 0.00 -
NAPS 1.61 1.63 1.66 1.64 1.60 1.60 1.57 1.69%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 2.74 2.77 2.82 2.90 2.89 3.00 2.95 -
P/RPS 5.40 6.00 6.75 7.23 6.59 7.73 8.53 -26.29%
P/EPS 137.05 108.61 189.43 146.15 83.76 128.76 286.47 -38.85%
EY 0.73 0.92 0.53 0.68 1.19 0.78 0.35 63.31%
DY 0.00 1.44 2.13 0.00 0.00 1.33 0.00 -
P/NAPS 1.70 1.70 1.70 1.77 1.81 1.88 1.88 -6.49%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 25/04/24 11/01/24 12/10/23 11/07/23 27/04/23 12/01/23 13/10/22 -
Price 2.73 2.77 2.79 2.98 2.93 2.90 2.99 -
P/RPS 5.38 6.00 6.68 7.43 6.68 7.48 8.64 -27.10%
P/EPS 136.55 108.61 187.42 150.18 84.92 124.46 290.36 -39.55%
EY 0.73 0.92 0.53 0.67 1.18 0.80 0.34 66.50%
DY 0.00 1.44 2.15 0.00 0.00 1.38 0.00 -
P/NAPS 1.70 1.70 1.68 1.82 1.83 1.81 1.90 -7.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment