[ATLAN] QoQ Cumulative Quarter Result on 31-May-2023 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
11-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
31-May-2023 [#1]
Profit Trend
QoQ- -77.01%
YoY- 8.89%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Cumulative Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 453,560 324,895 207,703 101,765 374,756 263,505 165,127 96.25%
PBT 33,387 24,868 15,225 8,008 33,537 20,186 11,294 106.11%
Tax -8,072 -6,156 -4,037 -1,628 -6,250 -4,366 -2,899 98.04%
NP 25,315 18,712 11,188 6,380 27,287 15,820 8,395 108.86%
-
NP to SH 20,349 15,278 8,809 5,033 21,896 13,144 7,234 99.39%
-
Tax Rate 24.18% 24.75% 26.52% 20.33% 18.64% 21.63% 25.67% -
Total Cost 428,245 306,183 196,515 95,385 347,469 247,685 156,732 95.56%
-
Net Worth 408,376 413,449 421,058 415,985 405,840 405,840 398,230 1.69%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div 25,365 25,365 15,219 - 10,146 10,146 - -
Div Payout % 124.65% 166.02% 172.77% - 46.34% 77.19% - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 408,376 413,449 421,058 415,985 405,840 405,840 398,230 1.69%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 5.58% 5.76% 5.39% 6.27% 7.28% 6.00% 5.08% -
ROE 4.98% 3.70% 2.09% 1.21% 5.40% 3.24% 1.82% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 178.81 128.09 81.89 40.12 147.75 103.89 65.10 96.24%
EPS 8.02 6.02 3.47 1.98 8.63 5.18 2.85 99.44%
DPS 10.00 10.00 6.00 0.00 4.00 4.00 0.00 -
NAPS 1.61 1.63 1.66 1.64 1.60 1.60 1.57 1.69%
Adjusted Per Share Value based on latest NOSH - 253,650
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 178.81 128.09 81.89 40.12 147.75 103.89 65.10 96.24%
EPS 8.02 6.02 3.47 1.98 8.63 5.18 2.85 99.44%
DPS 10.00 10.00 6.00 0.00 4.00 4.00 0.00 -
NAPS 1.61 1.63 1.66 1.64 1.60 1.60 1.57 1.69%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 2.74 2.77 2.82 2.90 2.89 3.00 2.95 -
P/RPS 1.53 2.16 3.44 7.23 1.96 2.89 4.53 -51.53%
P/EPS 34.15 45.99 81.20 146.15 33.48 57.89 103.44 -52.26%
EY 2.93 2.17 1.23 0.68 2.99 1.73 0.97 109.10%
DY 3.65 3.61 2.13 0.00 1.38 1.33 0.00 -
P/NAPS 1.70 1.70 1.70 1.77 1.81 1.88 1.88 -6.49%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 25/04/24 11/01/24 12/10/23 11/07/23 27/04/23 12/01/23 13/10/22 -
Price 2.73 2.77 2.79 2.98 2.93 2.90 2.99 -
P/RPS 1.53 2.16 3.41 7.43 1.98 2.79 4.59 -51.95%
P/EPS 34.03 45.99 80.34 150.18 33.94 55.96 104.84 -52.80%
EY 2.94 2.17 1.24 0.67 2.95 1.79 0.95 112.51%
DY 3.66 3.61 2.15 0.00 1.37 1.38 0.00 -
P/NAPS 1.70 1.70 1.68 1.82 1.83 1.81 1.90 -7.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment