[WONG] QoQ Quarter Result on 30-Apr-2005 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
30-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
30-Apr-2005 [#2]
Profit Trend
QoQ- -243.0%
YoY- 4.01%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Quarter Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 8,495 7,257 5,860 5,827 6,768 7,504 7,317 10.43%
PBT 1,158 -647 -717 -981 700 -3,209 -1,039 -
Tax -10 950 -6 0 -14 298 19 -
NP 1,148 303 -723 -981 686 -2,911 -1,020 -
-
NP to SH 1,148 309 -689 -981 686 -2,911 -1,020 -
-
Tax Rate 0.86% - - - 2.00% - - -
Total Cost 7,347 6,954 6,583 6,808 6,082 10,415 8,337 -8.06%
-
Net Worth 70,507 69,979 68,899 71,512 71,801 71,972 74,891 -3.93%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div - - - - - 1,375 - -
Div Payout % - - - - - 0.00% - -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 70,507 69,979 68,899 71,512 71,801 71,972 74,891 -3.93%
NOSH 90,393 90,882 90,657 45,841 45,733 45,842 45,945 56.81%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 13.51% 4.18% -12.34% -16.84% 10.14% -38.79% -13.94% -
ROE 1.63% 0.44% -1.00% -1.37% 0.96% -4.04% -1.36% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 9.40 7.99 6.46 12.71 14.80 16.37 15.93 -29.58%
EPS 1.27 0.34 -0.76 -2.14 1.50 -6.35 -2.22 -
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.78 0.77 0.76 1.56 1.57 1.57 1.63 -38.73%
Adjusted Per Share Value based on latest NOSH - 45,841
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 3.37 2.88 2.32 2.31 2.68 2.98 2.90 10.50%
EPS 0.46 0.12 -0.27 -0.39 0.27 -1.15 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.55 0.00 -
NAPS 0.2796 0.2775 0.2733 0.2836 0.2848 0.2854 0.297 -3.93%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 0.38 0.34 0.50 0.47 0.50 0.47 0.63 -
P/RPS 4.04 4.26 7.74 3.70 3.38 2.87 3.96 1.33%
P/EPS 29.92 100.00 -65.79 -21.96 33.33 -7.40 -28.38 -
EY 3.34 1.00 -1.52 -4.55 3.00 -13.51 -3.52 -
DY 0.00 0.00 0.00 0.00 0.00 6.38 0.00 -
P/NAPS 0.49 0.44 0.66 0.30 0.32 0.30 0.39 16.38%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 30/03/06 29/12/05 28/09/05 30/06/05 31/03/05 31/12/04 28/09/04 -
Price 0.40 0.31 0.38 0.50 0.45 0.55 0.45 -
P/RPS 4.26 3.88 5.88 3.93 3.04 3.36 2.83 31.24%
P/EPS 31.50 91.18 -50.00 -23.36 30.00 -8.66 -20.27 -
EY 3.17 1.10 -2.00 -4.28 3.33 -11.55 -4.93 -
DY 0.00 0.00 0.00 0.00 0.00 5.45 0.00 -
P/NAPS 0.51 0.40 0.50 0.32 0.29 0.35 0.28 48.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment