[SEEHUP] QoQ Quarter Result on 30-Sep-2007 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 43.37%
YoY- 644.26%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 31,376 28,408 28,002 32,801 33,489 26,864 21,885 27.17%
PBT 876 1,431 799 2,262 2,071 244 862 1.08%
Tax -388 181 -83 -574 -565 385 -307 16.91%
NP 488 1,612 716 1,688 1,506 629 555 -8.22%
-
NP to SH 740 1,663 878 1,362 950 -495 284 89.46%
-
Tax Rate 44.29% -12.65% 10.39% 25.38% 27.28% -157.79% 35.61% -
Total Cost 30,888 26,796 27,286 31,113 31,983 26,235 21,330 28.02%
-
Net Worth 52,411 51,380 51,673 50,904 49,327 48,578 48,848 4.80%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 1,442 1,082 1,084 - 1,448 - -
Div Payout % - 86.75% 123.29% 79.65% - 0.00% - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 52,411 51,380 51,673 50,904 49,327 48,578 48,848 4.80%
NOSH 40,217 40,072 40,091 40,176 40,084 40,243 40,000 0.36%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 1.56% 5.67% 2.56% 5.15% 4.50% 2.34% 2.54% -
ROE 1.41% 3.24% 1.70% 2.68% 1.93% -1.02% 0.58% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 78.02 70.89 69.85 81.64 83.55 66.75 54.71 26.72%
EPS 1.84 4.15 2.19 3.39 2.37 -1.23 0.71 88.78%
DPS 0.00 3.60 2.70 2.70 0.00 3.60 0.00 -
NAPS 1.3032 1.2822 1.2889 1.267 1.2306 1.2071 1.2212 4.43%
Adjusted Per Share Value based on latest NOSH - 40,176
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 38.82 35.14 34.64 40.58 41.43 33.23 27.07 27.19%
EPS 0.92 2.06 1.09 1.68 1.18 -0.61 0.35 90.57%
DPS 0.00 1.78 1.34 1.34 0.00 1.79 0.00 -
NAPS 0.6484 0.6356 0.6393 0.6297 0.6102 0.601 0.6043 4.81%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.00 1.06 1.20 1.17 1.14 1.00 0.98 -
P/RPS 1.28 1.50 1.72 1.43 1.36 1.50 1.79 -20.05%
P/EPS 54.35 25.54 54.79 34.51 48.10 -81.30 138.03 -46.30%
EY 1.84 3.92 1.82 2.90 2.08 -1.23 0.72 87.02%
DY 0.00 3.40 2.25 2.31 0.00 3.60 0.00 -
P/NAPS 0.77 0.83 0.93 0.92 0.93 0.83 0.80 -2.51%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 30/05/08 28/02/08 29/11/07 29/08/07 29/05/07 27/02/07 -
Price 1.12 1.00 1.18 1.23 1.28 0.95 0.93 -
P/RPS 1.44 1.41 1.69 1.51 1.53 1.42 1.70 -10.48%
P/EPS 60.87 24.10 53.88 36.28 54.01 -77.24 130.99 -40.03%
EY 1.64 4.15 1.86 2.76 1.85 -1.29 0.76 67.06%
DY 0.00 3.60 2.29 2.20 0.00 3.79 0.00 -
P/NAPS 0.86 0.78 0.92 0.97 1.04 0.79 0.76 8.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment