[NHFATT] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
08-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 14.84%
YoY- 10.58%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 46,457 57,365 69,731 72,084 72,196 62,115 63,236 -18.59%
PBT 2,181 -3,087 4,325 6,547 5,362 2,529 6,312 -50.79%
Tax 260 -436 -727 -1,593 -1,048 -524 -1,485 -
NP 2,441 -3,523 3,598 4,954 4,314 2,005 4,827 -36.55%
-
NP to SH 2,441 -3,523 3,598 4,954 4,314 2,005 4,827 -36.55%
-
Tax Rate -11.92% - 16.81% 24.33% 19.54% 20.72% 23.53% -
Total Cost 44,016 60,888 66,133 67,130 67,882 60,110 58,409 -17.20%
-
Net Worth 462,136 458,829 463,789 462,136 462,963 458,002 456,349 0.84%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 5,787 2,480 - - 5,787 -
Div Payout % - - 160.84% 50.06% - - 119.89% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 462,136 458,829 463,789 462,136 462,963 458,002 456,349 0.84%
NOSH 82,672 82,672 82,672 82,672 82,672 82,672 82,672 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 5.25% -6.14% 5.16% 6.87% 5.98% 3.23% 7.63% -
ROE 0.53% -0.77% 0.78% 1.07% 0.93% 0.44% 1.06% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 56.19 69.39 84.35 87.19 87.33 75.13 76.49 -18.60%
EPS 2.95 -4.26 4.35 5.99 5.22 2.43 5.84 -36.59%
DPS 0.00 0.00 7.00 3.00 0.00 0.00 7.00 -
NAPS 5.59 5.55 5.61 5.59 5.60 5.54 5.52 0.84%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 28.13 34.73 42.22 43.64 43.71 37.61 38.29 -18.59%
EPS 1.48 -2.13 2.18 3.00 2.61 1.21 2.92 -36.45%
DPS 0.00 0.00 3.50 1.50 0.00 0.00 3.50 -
NAPS 2.798 2.778 2.808 2.798 2.803 2.773 2.763 0.84%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.01 2.06 2.69 2.75 2.63 2.68 2.70 -
P/RPS 3.58 2.97 3.19 3.15 3.01 3.57 3.53 0.94%
P/EPS 68.07 -48.34 61.81 45.89 50.40 110.50 46.24 29.43%
EY 1.47 -2.07 1.62 2.18 1.98 0.90 2.16 -22.64%
DY 0.00 0.00 2.60 1.09 0.00 0.00 2.59 -
P/NAPS 0.36 0.37 0.48 0.49 0.47 0.48 0.49 -18.59%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 21/08/20 28/05/20 27/02/20 08/11/19 26/08/19 29/05/19 25/02/19 -
Price 2.00 2.01 2.52 2.65 2.48 2.63 2.85 -
P/RPS 3.56 2.90 2.99 3.04 2.84 3.50 3.73 -3.06%
P/EPS 67.74 -47.17 57.90 44.22 47.53 108.44 48.81 24.44%
EY 1.48 -2.12 1.73 2.26 2.10 0.92 2.05 -19.53%
DY 0.00 0.00 2.78 1.13 0.00 0.00 2.46 -
P/NAPS 0.36 0.36 0.45 0.47 0.44 0.47 0.52 -21.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment