[VIZIONE] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
22-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -131.72%
YoY- -117.13%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 8,877 4,404 3,229 13,117 14,457 10,321 6,065 28.88%
PBT 708 -538 -984 456 1,796 588 -852 -
Tax -33 538 984 -456 -576 -255 852 -
NP 675 0 0 0 1,220 333 0 -
-
NP to SH 675 -563 -1,003 -387 1,220 333 -680 -
-
Tax Rate 4.66% - - 100.00% 32.07% 43.37% - -
Total Cost 8,202 4,404 3,229 13,117 13,237 9,988 6,065 22.26%
-
Net Worth 54,000 55,849 62,968 57,149 55,822 54,450 57,192 -3.75%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 2,252 - 6,749 - 4,499 - -
Div Payout % - 0.00% - 0.00% - 1,351.35% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 54,000 55,849 62,968 57,149 55,822 54,450 57,192 -3.75%
NOSH 45,000 45,040 44,977 44,999 45,018 44,999 45,033 -0.04%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 7.60% 0.00% 0.00% 0.00% 8.44% 3.23% 0.00% -
ROE 1.25% -1.01% -1.59% -0.68% 2.19% 0.61% -1.19% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 19.73 9.78 7.18 29.15 32.11 22.94 13.47 28.94%
EPS 1.50 -1.25 -2.23 -0.86 2.71 0.74 -1.51 -
DPS 0.00 5.00 0.00 15.00 0.00 10.00 0.00 -
NAPS 1.20 1.24 1.40 1.27 1.24 1.21 1.27 -3.70%
Adjusted Per Share Value based on latest NOSH - 44,999
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.17 1.08 0.79 3.20 3.53 2.52 1.48 29.03%
EPS 0.16 -0.14 -0.24 -0.09 0.30 0.08 -0.17 -
DPS 0.00 0.55 0.00 1.65 0.00 1.10 0.00 -
NAPS 0.1319 0.1364 0.1538 0.1395 0.1363 0.133 0.1397 -3.75%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.98 2.26 2.54 2.63 2.15 2.48 2.57 -
P/RPS 10.04 23.11 35.38 9.02 6.70 10.81 19.08 -34.79%
P/EPS 132.00 -180.80 -113.90 -305.81 79.34 335.14 -170.20 -
EY 0.76 -0.55 -0.88 -0.33 1.26 0.30 -0.59 -
DY 0.00 2.21 0.00 5.70 0.00 4.03 0.00 -
P/NAPS 1.65 1.82 1.81 2.07 1.73 2.05 2.02 -12.60%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 29/08/02 29/05/02 22/02/02 19/11/01 29/08/01 24/05/01 -
Price 1.88 2.03 2.68 2.50 2.70 2.74 2.50 -
P/RPS 9.53 20.76 37.33 8.58 8.41 11.95 18.56 -35.85%
P/EPS 125.33 -162.40 -120.18 -290.70 99.63 370.27 -165.56 -
EY 0.80 -0.62 -0.83 -0.34 1.00 0.27 -0.60 -
DY 0.00 2.46 0.00 6.00 0.00 3.65 0.00 -
P/NAPS 1.57 1.64 1.91 1.97 2.18 2.26 1.97 -14.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment