[VIZIONE] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -46.56%
YoY- 148.03%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 10,893 9,967 10,950 15,089 14,730 12,328 8,215 20.67%
PBT -1,818 -3,057 -1,962 1,128 1,950 -394 -1,857 -1.40%
Tax 0 0 -3 11 56 -42 -8 -
NP -1,818 -3,057 -1,965 1,139 2,006 -436 -1,865 -1.68%
-
NP to SH -1,557 -2,444 -1,486 855 1,600 -264 -1,248 15.87%
-
Tax Rate - - - -0.98% -2.87% - - -
Total Cost 12,711 13,024 12,915 13,950 12,724 12,764 10,080 16.70%
-
Net Worth 33,997 35,566 37,969 39,514 38,728 38,123 38,259 -7.56%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 33,997 35,566 37,969 39,514 38,728 38,123 38,259 -7.56%
NOSH 44,999 45,009 45,030 45,098 44,943 44,745 45,054 -0.08%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -16.69% -30.67% -17.95% 7.55% 13.62% -3.54% -22.70% -
ROE -4.58% -6.87% -3.91% 2.16% 4.13% -0.69% -3.26% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 24.21 22.14 24.32 33.46 32.77 27.55 18.23 20.79%
EPS -3.46 -5.43 -3.30 1.90 3.56 -0.59 -2.77 15.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7555 0.7902 0.8432 0.8762 0.8617 0.852 0.8492 -7.49%
Adjusted Per Share Value based on latest NOSH - 45,098
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 2.66 2.43 2.67 3.68 3.60 3.01 2.01 20.51%
EPS -0.38 -0.60 -0.36 0.21 0.39 -0.06 -0.30 17.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.083 0.0868 0.0927 0.0965 0.0946 0.0931 0.0934 -7.56%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.59 0.61 0.52 0.47 0.52 0.51 0.59 -
P/RPS 2.44 2.75 2.14 1.40 1.59 1.85 3.24 -17.21%
P/EPS -17.05 -11.23 -15.76 24.79 14.61 -86.44 -21.30 -13.77%
EY -5.86 -8.90 -6.35 4.03 6.85 -1.16 -4.69 15.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.77 0.62 0.54 0.60 0.60 0.69 8.50%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 28/08/07 28/05/07 27/02/07 21/11/06 17/08/06 31/05/06 -
Price 0.55 0.56 0.49 0.52 0.50 0.34 0.41 -
P/RPS 2.27 2.53 2.02 1.55 1.53 1.23 2.25 0.59%
P/EPS -15.90 -10.31 -14.85 27.43 14.04 -57.63 -14.80 4.89%
EY -6.29 -9.70 -6.73 3.65 7.12 -1.74 -6.76 -4.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.71 0.58 0.59 0.58 0.40 0.48 32.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment