[VIZIONE] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 122.6%
YoY- 123.76%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 779 557 702 3,361 4,896 5,343 5,744 -73.50%
PBT -624 -955 -2,387 282 -1,276 445 -111 215.16%
Tax -14,601 0 0 0 28 0 0 -
NP -15,225 -955 -2,387 282 -1,248 445 -111 2535.90%
-
NP to SH -15,225 -1,644 -2,387 282 -1,248 468 -165 1925.20%
-
Tax Rate - - - 0.00% - 0.00% - -
Total Cost 16,004 1,512 3,089 3,079 6,144 4,898 5,855 95.13%
-
Net Worth 5,220 14,939 9,868 12,188 12,124 11,430 11,594 -41.17%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 5,220 14,939 9,868 12,188 12,124 11,430 11,594 -41.17%
NOSH 45,004 84,855 45,000 44,761 45,054 45,000 44,594 0.61%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -1,954.43% -171.45% -340.03% 8.39% -25.49% 8.33% -1.93% -
ROE -291.64% -11.00% -24.19% 2.31% -10.29% 4.09% -1.42% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 1.73 1.24 1.56 7.51 10.87 11.87 12.88 -73.67%
EPS -13.06 -3.65 -5.30 0.63 -2.77 1.04 -0.37 969.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.116 0.332 0.2193 0.2723 0.2691 0.254 0.26 -41.52%
Adjusted Per Share Value based on latest NOSH - 44,761
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.19 0.14 0.17 0.82 1.20 1.30 1.40 -73.49%
EPS -3.72 -0.40 -0.58 0.07 -0.30 0.11 -0.04 1935.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0127 0.0365 0.0241 0.0298 0.0296 0.0279 0.0283 -41.29%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.20 0.16 0.30 0.18 0.175 0.19 0.21 -
P/RPS 11.55 12.93 19.23 2.40 1.61 1.60 1.63 267.60%
P/EPS -0.59 -4.38 -5.66 28.57 -6.32 18.27 -56.76 -95.19%
EY -169.15 -22.83 -17.68 3.50 -15.83 5.47 -1.76 1980.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 0.48 1.37 0.66 0.65 0.75 0.81 64.98%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 22/11/11 29/08/11 30/05/11 23/02/11 23/11/10 30/08/10 -
Price 0.17 0.16 0.17 0.27 0.17 0.20 0.17 -
P/RPS 9.82 12.93 10.90 3.60 1.56 1.68 1.32 279.69%
P/EPS -0.50 -4.38 -3.20 42.86 -6.14 19.23 -45.95 -95.04%
EY -199.00 -22.83 -31.20 2.33 -16.29 5.20 -2.18 1910.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.48 0.78 0.99 0.63 0.79 0.65 72.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment