[VIZIONE] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 383.64%
YoY- -52.73%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 702 3,361 4,896 5,343 5,744 3,817 8,615 -81.29%
PBT -2,387 282 -1,276 445 -111 -1,413 -207 412.70%
Tax 0 0 28 0 0 0 -17 -
NP -2,387 282 -1,248 445 -111 -1,413 -224 386.35%
-
NP to SH -2,387 282 -1,248 468 -165 -1,187 -608 149.49%
-
Tax Rate - 0.00% - 0.00% - - - -
Total Cost 3,089 3,079 6,144 4,898 5,855 5,230 8,839 -50.48%
-
Net Worth 9,868 12,188 12,124 11,430 11,594 12,139 13,736 -19.83%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 9,868 12,188 12,124 11,430 11,594 12,139 13,736 -19.83%
NOSH 45,000 44,761 45,054 45,000 44,594 44,962 45,037 -0.05%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -340.03% 8.39% -25.49% 8.33% -1.93% -37.02% -2.60% -
ROE -24.19% 2.31% -10.29% 4.09% -1.42% -9.78% -4.43% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.56 7.51 10.87 11.87 12.88 8.49 19.13 -81.28%
EPS -5.30 0.63 -2.77 1.04 -0.37 -2.64 -1.35 149.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2193 0.2723 0.2691 0.254 0.26 0.27 0.305 -19.78%
Adjusted Per Share Value based on latest NOSH - 45,000
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.17 0.82 1.20 1.30 1.40 0.93 2.10 -81.37%
EPS -0.58 0.07 -0.30 0.11 -0.04 -0.29 -0.15 146.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0241 0.0298 0.0296 0.0279 0.0283 0.0296 0.0335 -19.76%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.30 0.18 0.175 0.19 0.21 0.27 0.19 -
P/RPS 19.23 2.40 1.61 1.60 1.63 3.18 0.99 626.53%
P/EPS -5.66 28.57 -6.32 18.27 -56.76 -10.23 -14.07 -45.59%
EY -17.68 3.50 -15.83 5.47 -1.76 -9.78 -7.11 83.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.66 0.65 0.75 0.81 1.00 0.62 69.89%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 29/08/11 30/05/11 23/02/11 23/11/10 30/08/10 26/05/10 24/02/10 -
Price 0.17 0.27 0.17 0.20 0.17 0.22 0.26 -
P/RPS 10.90 3.60 1.56 1.68 1.32 2.59 1.36 302.01%
P/EPS -3.20 42.86 -6.14 19.23 -45.95 -8.33 -19.26 -69.87%
EY -31.20 2.33 -16.29 5.20 -2.18 -12.00 -5.19 231.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.99 0.63 0.79 0.65 0.81 0.85 -5.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment