[VIZIONE] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 31.13%
YoY- -451.28%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 2,525 2,420 779 557 702 3,361 4,896 -35.71%
PBT 124 13 -624 -955 -2,387 282 -1,276 -
Tax 0 0 -14,601 0 0 0 28 -
NP 124 13 -15,225 -955 -2,387 282 -1,248 -
-
NP to SH 124 13 -15,225 -1,644 -2,387 282 -1,248 -
-
Tax Rate 0.00% 0.00% - - - 0.00% - -
Total Cost 2,401 2,407 16,004 1,512 3,089 3,079 6,144 -46.57%
-
Net Worth 14,811 13,910 5,220 14,939 9,868 12,188 12,124 14.29%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 14,811 13,910 5,220 14,939 9,868 12,188 12,124 14.29%
NOSH 137,777 130,000 45,004 84,855 45,000 44,761 45,054 110.82%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 4.91% 0.54% -1,954.43% -171.45% -340.03% 8.39% -25.49% -
ROE 0.84% 0.09% -291.64% -11.00% -24.19% 2.31% -10.29% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 1.83 1.86 1.73 1.24 1.56 7.51 10.87 -69.54%
EPS 0.09 0.01 -13.06 -3.65 -5.30 0.63 -2.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1075 0.107 0.116 0.332 0.2193 0.2723 0.2691 -45.78%
Adjusted Per Share Value based on latest NOSH - 84,855
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 0.62 0.59 0.19 0.14 0.17 0.82 1.20 -35.63%
EPS 0.03 0.00 -3.72 -0.40 -0.58 0.07 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0362 0.034 0.0127 0.0365 0.0241 0.0298 0.0296 14.37%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.18 0.20 0.20 0.16 0.30 0.18 0.175 -
P/RPS 9.82 10.74 11.55 12.93 19.23 2.40 1.61 234.19%
P/EPS 200.00 2,000.00 -0.59 -4.38 -5.66 28.57 -6.32 -
EY 0.50 0.05 -169.15 -22.83 -17.68 3.50 -15.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.87 1.72 0.48 1.37 0.66 0.65 87.69%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 24/05/12 28/02/12 22/11/11 29/08/11 30/05/11 23/02/11 -
Price 0.41 0.17 0.17 0.16 0.17 0.27 0.17 -
P/RPS 22.37 9.13 9.82 12.93 10.90 3.60 1.56 491.19%
P/EPS 455.56 1,700.00 -0.50 -4.38 -3.20 42.86 -6.14 -
EY 0.22 0.06 -199.00 -22.83 -31.20 2.33 -16.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.81 1.59 1.47 0.48 0.78 0.99 0.63 232.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment