[OCR] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -130.6%
YoY- -4291.96%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 52,214 32,825 35,899 57,838 56,434 69,362 24,720 64.54%
PBT 344 703 876 -264 817 2,585 2,508 -73.37%
Tax -21 -415 -190 -214 5 -5 0 -
NP 323 288 686 -478 822 2,580 2,508 -74.46%
-
NP to SH 625 90 57 -4,695 -2,036 -3,490 2,161 -56.23%
-
Tax Rate 6.10% 59.03% 21.69% - -0.61% 0.19% 0.00% -
Total Cost 51,891 32,537 35,213 58,316 55,612 66,782 22,212 75.97%
-
Net Worth 158,399 178,199 178,199 162,918 166,533 168,417 166,250 -3.17%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 158,399 178,199 178,199 162,918 166,533 168,417 166,250 -3.17%
NOSH 1,289,998 989,998 989,998 989,998 989,998 927,998 887,998 28.23%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 0.62% 0.88% 1.91% -0.83% 1.46% 3.72% 10.15% -
ROE 0.39% 0.05% 0.03% -2.88% -1.22% -2.07% 1.30% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.27 3.32 3.63 6.39 6.44 8.24 3.12 41.78%
EPS 0.06 0.01 0.01 -0.51 -0.23 -0.41 0.27 -63.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.18 0.18 0.18 0.19 0.20 0.21 -16.56%
Adjusted Per Share Value based on latest NOSH - 989,998
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.92 1.83 2.01 3.23 3.15 3.87 1.38 64.74%
EPS 0.03 0.01 0.00 -0.26 -0.11 -0.19 0.12 -60.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0885 0.0996 0.0996 0.091 0.093 0.0941 0.0929 -3.18%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.08 0.08 0.085 0.10 0.09 0.095 0.105 -
P/RPS 1.52 2.41 2.34 1.56 1.40 1.15 3.36 -41.04%
P/EPS 126.72 880.00 1,476.31 -19.28 -38.74 -22.92 38.47 121.22%
EY 0.79 0.11 0.07 -5.19 -2.58 -4.36 2.60 -54.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.47 0.56 0.47 0.48 0.50 0.00%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 23/08/23 30/05/23 28/02/23 29/11/22 25/08/22 27/05/22 -
Price 0.07 0.075 0.08 0.085 0.115 0.09 0.10 -
P/RPS 1.33 2.26 2.21 1.33 1.79 1.09 3.20 -44.27%
P/EPS 110.88 825.00 1,389.47 -16.39 -49.51 -21.72 36.63 109.11%
EY 0.90 0.12 0.07 -6.10 -2.02 -4.60 2.73 -52.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.44 0.47 0.61 0.45 0.48 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment