[KPPROP] QoQ Quarter Result on 30-Sep-2004 [#2]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 11.43%
YoY- -469.13%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 7,794 7,340 8,802 9,744 10,072 10,179 10,981 -20.44%
PBT -536 -1,217 -459 -488 -463 -901 -194 97.02%
Tax 65 -402 -12 -62 -158 -171 -186 -
NP -471 -1,619 -471 -550 -621 -1,072 -380 15.40%
-
NP to SH -471 -1,619 -471 -550 -621 -1,072 -380 15.40%
-
Tax Rate - - - - - - - -
Total Cost 8,265 8,959 9,273 10,294 10,693 11,251 11,361 -19.12%
-
Net Worth 44,748 45,268 46,229 46,610 47,388 47,959 49,589 -6.62%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 44,748 45,268 46,229 46,610 47,388 47,959 49,589 -6.62%
NOSH 39,915 39,975 39,915 39,855 40,064 39,999 39,894 0.03%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin -6.04% -22.06% -5.35% -5.64% -6.17% -10.53% -3.46% -
ROE -1.05% -3.58% -1.02% -1.18% -1.31% -2.24% -0.77% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 19.53 18.36 22.05 24.45 25.14 25.45 27.52 -20.45%
EPS -1.18 -4.05 -1.18 -1.38 -1.55 -2.68 -0.95 15.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1211 1.1324 1.1582 1.1695 1.1828 1.199 1.243 -6.65%
Adjusted Per Share Value based on latest NOSH - 39,855
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 1.45 1.36 1.64 1.81 1.87 1.89 2.04 -20.37%
EPS -0.09 -0.30 -0.09 -0.10 -0.12 -0.20 -0.07 18.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0832 0.0842 0.0859 0.0867 0.0881 0.0892 0.0922 -6.62%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.06 0.06 0.06 0.05 0.06 0.07 0.08 -
P/RPS 0.31 0.33 0.27 0.20 0.24 0.28 0.29 4.55%
P/EPS -5.08 -1.48 -5.08 -3.62 -3.87 -2.61 -8.40 -28.50%
EY -19.67 -67.50 -19.67 -27.60 -25.83 -38.29 -11.91 39.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.05 0.05 0.04 0.05 0.06 0.06 -11.45%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 29/08/05 18/07/05 28/02/05 30/11/04 01/09/04 31/05/04 27/02/04 -
Price 0.09 0.06 0.06 0.06 0.05 0.07 0.08 -
P/RPS 0.46 0.33 0.27 0.25 0.20 0.28 0.29 36.04%
P/EPS -7.63 -1.48 -5.08 -4.35 -3.23 -2.61 -8.40 -6.21%
EY -13.11 -67.50 -19.67 -23.00 -31.00 -38.29 -11.91 6.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.05 0.05 0.05 0.04 0.06 0.06 21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment