[KPPROP] QoQ Quarter Result on 31-Mar-2006 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 1026.02%
YoY- 170.35%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 7,962 10,025 7,760 6,761 8,854 8,751 7,794 1.42%
PBT 30 87 34 635 70 331 -536 -
Tax -19 -75 4 512 -193 -31 65 -
NP 11 12 38 1,147 -123 300 -471 -
-
NP to SH 11 12 39 1,139 -123 300 -471 -
-
Tax Rate 63.33% 86.21% -11.76% -80.63% 275.71% 9.37% - -
Total Cost 7,951 10,013 7,722 5,614 8,977 8,451 8,265 -2.54%
-
Net Worth 43,090 46,996 45,809 46,902 45,434 45,163 44,748 -2.47%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 43,090 46,996 45,809 46,902 45,434 45,163 44,748 -2.47%
NOSH 36,666 40,000 38,999 39,964 39,677 40,000 39,915 -5.48%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 0.14% 0.12% 0.49% 16.96% -1.39% 3.43% -6.04% -
ROE 0.03% 0.03% 0.09% 2.43% -0.27% 0.66% -1.05% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 21.71 25.06 19.90 16.92 22.31 21.88 19.53 7.28%
EPS 0.03 0.03 0.10 2.85 -0.31 0.75 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1752 1.1749 1.1746 1.1736 1.1451 1.1291 1.1211 3.18%
Adjusted Per Share Value based on latest NOSH - 39,964
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 1.48 1.86 1.44 1.26 1.65 1.63 1.45 1.37%
EPS 0.00 0.00 0.01 0.21 -0.02 0.06 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0801 0.0874 0.0852 0.0872 0.0845 0.084 0.0832 -2.49%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.12 0.09 0.09 0.09 0.08 0.08 0.06 -
P/RPS 0.55 0.36 0.45 0.53 0.36 0.37 0.31 46.40%
P/EPS 400.00 300.00 90.00 3.16 -25.81 10.67 -5.08 -
EY 0.25 0.33 1.11 31.67 -3.88 9.38 -19.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.08 0.08 0.08 0.07 0.07 0.05 58.53%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 30/11/06 29/08/06 31/05/06 28/02/06 30/11/05 29/08/05 -
Price 0.13 0.14 0.09 0.09 0.12 0.07 0.09 -
P/RPS 0.60 0.56 0.45 0.53 0.54 0.32 0.46 19.32%
P/EPS 433.33 466.67 90.00 3.16 -38.71 9.33 -7.63 -
EY 0.23 0.21 1.11 31.67 -2.58 10.71 -13.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.12 0.08 0.08 0.10 0.06 0.08 23.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment