[PERMAJU] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 82.31%
YoY- -174.28%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 5,890 14,330 18,552 18,810 16,446 16,256 19,277 -54.66%
PBT -3,383 -3,007 -879 -732 -4,045 -152 -1,988 42.58%
Tax 509 20 20 20 476 20 20 766.92%
NP -2,874 -2,987 -859 -712 -3,569 -132 -1,968 28.74%
-
NP to SH -3,004 -2,225 -762 -595 -3,364 6 -1,804 40.53%
-
Tax Rate - - - - - - - -
Total Cost 8,764 17,317 19,411 19,522 20,015 16,388 21,245 -44.61%
-
Net Worth 125,465 127,338 131,083 131,083 132,956 129,210 129,210 -1.94%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 125,465 127,338 131,083 131,083 132,956 129,210 129,210 -1.94%
NOSH 195,934 195,934 195,934 195,934 195,934 195,934 195,934 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -48.79% -20.84% -4.63% -3.79% -21.70% -0.81% -10.21% -
ROE -2.39% -1.75% -0.58% -0.45% -2.53% 0.00% -1.40% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.15 7.65 9.91 10.04 8.78 8.68 10.29 -54.61%
EPS -1.60 -1.19 -0.41 -0.32 -1.80 0.00 -0.96 40.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.70 0.70 0.71 0.69 0.69 -1.94%
Adjusted Per Share Value based on latest NOSH - 195,934
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.30 0.73 0.95 0.96 0.84 0.83 0.99 -54.91%
EPS -0.15 -0.11 -0.04 -0.03 -0.17 0.00 -0.09 40.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0642 0.0651 0.067 0.067 0.068 0.0661 0.0661 -1.92%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.25 0.98 0.815 0.655 0.55 0.51 0.34 -
P/RPS 7.95 12.81 8.23 6.52 6.26 5.87 3.30 79.80%
P/EPS -15.58 -82.48 -200.29 -206.15 -30.62 15,917.27 -35.29 -42.04%
EY -6.42 -1.21 -0.50 -0.49 -3.27 0.01 -2.83 72.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 1.44 1.16 0.94 0.77 0.74 0.49 -17.09%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 19/06/20 27/02/20 29/11/19 30/08/19 30/05/19 28/02/19 -
Price 0.30 0.42 0.835 0.705 0.645 0.545 0.365 -
P/RPS 9.54 5.49 8.43 7.02 7.34 6.28 3.55 93.40%
P/EPS -18.70 -35.35 -205.20 -221.88 -35.90 17,009.63 -37.89 -37.57%
EY -5.35 -2.83 -0.49 -0.45 -2.79 0.01 -2.64 60.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.62 1.19 1.01 0.91 0.79 0.53 -10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment