[PERMAJU] QoQ Quarter Result on 31-Mar-2019 [#3]

Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 100.33%
YoY- 100.26%
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 18,552 18,810 16,446 16,256 19,277 27,046 20,591 -6.69%
PBT -879 -732 -4,045 -152 -1,988 582 -985 -7.29%
Tax 20 20 476 20 20 20 20 0.00%
NP -859 -712 -3,569 -132 -1,968 602 -965 -7.44%
-
NP to SH -762 -595 -3,364 6 -1,804 801 -751 0.97%
-
Tax Rate - - - - - -3.44% - -
Total Cost 19,411 19,522 20,015 16,388 21,245 26,444 21,556 -6.73%
-
Net Worth 131,083 131,083 132,956 129,210 129,210 131,083 131,083 0.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 131,083 131,083 132,956 129,210 129,210 131,083 131,083 0.00%
NOSH 195,934 195,934 195,934 195,934 195,934 195,934 195,934 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -4.63% -3.79% -21.70% -0.81% -10.21% 2.23% -4.69% -
ROE -0.58% -0.45% -2.53% 0.00% -1.40% 0.61% -0.57% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.91 10.04 8.78 8.68 10.29 14.44 11.00 -6.70%
EPS -0.41 -0.32 -1.80 0.00 -0.96 0.43 -0.52 -14.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.71 0.69 0.69 0.70 0.70 0.00%
Adjusted Per Share Value based on latest NOSH - 195,934
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.95 0.96 0.84 0.83 0.99 1.38 1.05 -6.43%
EPS -0.04 -0.03 -0.17 0.00 -0.09 0.04 -0.04 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.067 0.067 0.068 0.0661 0.0661 0.067 0.067 0.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.815 0.655 0.55 0.51 0.34 0.245 0.215 -
P/RPS 8.23 6.52 6.26 5.87 3.30 1.70 1.96 159.59%
P/EPS -200.29 -206.15 -30.62 15,917.27 -35.29 57.28 -53.61 140.19%
EY -0.50 -0.49 -3.27 0.01 -2.83 1.75 -1.87 -58.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.94 0.77 0.74 0.49 0.35 0.31 140.44%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 29/11/19 30/08/19 30/05/19 28/02/19 30/11/18 24/08/18 -
Price 0.835 0.705 0.645 0.545 0.365 0.40 0.225 -
P/RPS 8.43 7.02 7.34 6.28 3.55 2.77 2.05 156.01%
P/EPS -205.20 -221.88 -35.90 17,009.63 -37.89 93.51 -56.10 136.83%
EY -0.49 -0.45 -2.79 0.01 -2.64 1.07 -1.78 -57.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.01 0.91 0.79 0.53 0.57 0.32 139.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment