[PERMAJU] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 91.96%
YoY- 73.38%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 57,582 51,692 37,362 18,810 114,590 98,144 81,888 -20.94%
PBT -8,001 -4,618 -1,611 -732 -9,080 -5,035 -4,883 39.02%
Tax 569 60 40 20 576 100 80 270.28%
NP -7,432 -4,558 -1,571 -712 -8,504 -4,935 -4,803 33.81%
-
NP to SH -6,586 -3,582 -1,357 -595 -7,397 -4,033 -4,039 38.57%
-
Tax Rate - - - - - - - -
Total Cost 65,014 56,250 38,933 19,522 123,094 103,079 86,691 -17.46%
-
Net Worth 125,465 127,338 131,083 131,083 132,956 129,210 129,210 -1.94%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 125,465 127,338 131,083 131,083 132,956 129,210 129,210 -1.94%
NOSH 195,934 195,934 195,934 195,934 195,934 195,934 195,934 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -12.91% -8.82% -4.20% -3.79% -7.42% -5.03% -5.87% -
ROE -5.25% -2.81% -1.04% -0.45% -5.56% -3.12% -3.13% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 30.75 27.60 19.95 10.04 61.19 52.41 43.73 -20.94%
EPS -3.52 -1.91 -0.72 -0.32 -3.95 2.15 -2.16 38.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.70 0.70 0.71 0.69 0.69 -1.94%
Adjusted Per Share Value based on latest NOSH - 195,934
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.95 2.64 1.91 0.96 5.86 5.02 4.19 -20.87%
EPS -0.34 -0.18 -0.07 -0.03 -0.38 -0.21 -0.21 37.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0642 0.0651 0.067 0.067 0.068 0.0661 0.0661 -1.92%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.25 0.98 0.815 0.655 0.55 0.51 0.34 -
P/RPS 0.81 3.55 4.08 6.52 0.90 0.97 0.78 2.55%
P/EPS -7.11 -51.23 -112.47 -206.15 -13.92 -23.68 -15.76 -41.20%
EY -14.07 -1.95 -0.89 -0.49 -7.18 -4.22 -6.34 70.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 1.44 1.16 0.94 0.77 0.74 0.49 -17.09%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 19/06/20 27/02/20 29/11/19 30/08/19 30/05/19 28/02/19 -
Price 0.30 0.42 0.835 0.705 0.645 0.545 0.365 -
P/RPS 0.98 1.52 4.19 7.02 1.05 1.04 0.83 11.72%
P/EPS -8.53 -21.96 -115.23 -221.88 -16.33 -25.31 -16.92 -36.68%
EY -11.72 -4.55 -0.87 -0.45 -6.12 -3.95 -5.91 57.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.62 1.19 1.01 0.91 0.79 0.53 -10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment