[PERMAJU] YoY Quarter Result on 31-Dec-2019 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -28.07%
YoY- 57.76%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Revenue 12,524 6,677 5,670 18,552 19,277 18,663 26,389 -10.82%
PBT -401 -19,666 10,799 -879 -1,988 -1,606 -1,481 -18.19%
Tax 20 20 20 20 20 19 0 -
NP -381 -19,646 10,819 -859 -1,968 -1,587 -1,481 -18.83%
-
NP to SH -381 -19,646 10,974 -762 -1,804 -1,400 -1,266 -16.85%
-
Tax Rate - - -0.19% - - - - -
Total Cost 12,905 26,323 -5,149 19,411 21,245 20,250 27,870 -11.15%
-
Net Worth 323,850 172,347 270,776 131,083 129,210 144,191 134,047 14.51%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Net Worth 323,850 172,347 270,776 131,083 129,210 144,191 134,047 14.51%
NOSH 1,905,000 1,922,131 552,604 195,934 195,934 195,934 186,176 42.96%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
NP Margin -3.04% -294.23% 190.81% -4.63% -10.21% -8.50% -5.61% -
ROE -0.12% -11.40% 4.05% -0.58% -1.40% -0.97% -0.94% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
RPS 0.66 0.62 1.03 9.91 10.29 9.97 14.17 -37.58%
EPS -0.02 -1.82 1.99 -0.41 -0.96 -0.75 -0.68 -41.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.49 0.70 0.69 0.77 0.72 -19.89%
Adjusted Per Share Value based on latest NOSH - 195,934
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
RPS 0.64 0.34 0.29 0.95 0.99 0.95 1.35 -10.83%
EPS -0.02 -1.00 0.56 -0.04 -0.09 -0.07 -0.06 -15.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1656 0.0882 0.1385 0.067 0.0661 0.0738 0.0686 14.50%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 -
Price 0.045 0.06 0.175 0.815 0.34 0.17 0.17 -
P/RPS 6.84 9.68 17.06 8.23 3.30 1.71 1.20 30.66%
P/EPS -225.00 -3.29 8.81 -200.29 -35.29 -22.74 -25.00 40.16%
EY -0.44 -30.40 11.35 -0.50 -2.83 -4.40 -4.00 -28.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.38 0.36 1.16 0.49 0.22 0.24 1.23%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Date 27/02/23 25/02/22 24/02/21 27/02/20 28/02/19 25/08/17 26/08/16 -
Price 0.045 0.06 0.15 0.835 0.365 0.20 0.155 -
P/RPS 6.84 9.68 14.62 8.43 3.55 2.01 1.09 32.61%
P/EPS -225.00 -3.29 7.55 -205.20 -37.89 -26.75 -22.79 42.17%
EY -0.44 -30.40 13.24 -0.49 -2.64 -3.74 -4.39 -29.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.38 0.31 1.19 0.53 0.26 0.22 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment