[MAGNI] QoQ Quarter Result on 30-Apr-2001 [#4]

Stock
[MAGNI] MAGNI-TECH INDUSTRIES BHD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- 49.85%
YoY- 70.39%
Quarter Report
Latest QR
Upcoming QR
MAGNI's Result
MAGNI's Financial Summary
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 19,300 23,586 23,071 24,021 22,766 27,619 25,105 -16.03%
PBT 2,370 2,690 2,468 2,042 1,814 3,059 2,820 -10.91%
Tax -254 -713 -655 -103 -520 -772 -770 -52.16%
NP 2,116 1,977 1,813 1,939 1,294 2,287 2,050 2.12%
-
NP to SH 2,116 1,977 1,813 1,939 1,294 2,287 2,050 2.12%
-
Tax Rate 10.72% 26.51% 26.54% 5.04% 28.67% 25.24% 27.30% -
Total Cost 17,184 21,609 21,258 22,082 21,472 25,332 23,055 -17.74%
-
Net Worth 79,095 76,568 74,534 72,410 72,560 71,267 69,273 9.21%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - 2,815 - - - -
Div Payout % - - - 145.23% - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 79,095 76,568 74,534 72,410 72,560 71,267 69,273 9.21%
NOSH 40,770 40,512 40,288 40,228 40,311 40,264 40,275 0.81%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 10.96% 8.38% 7.86% 8.07% 5.68% 8.28% 8.17% -
ROE 2.68% 2.58% 2.43% 2.68% 1.78% 3.21% 2.96% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 47.34 58.22 57.26 59.71 56.48 68.59 62.33 -16.71%
EPS 5.19 4.88 4.50 4.82 3.21 5.68 5.09 1.30%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 1.94 1.89 1.85 1.80 1.80 1.77 1.72 8.33%
Adjusted Per Share Value based on latest NOSH - 40,228
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 4.45 5.44 5.32 5.54 5.25 6.36 5.79 -16.05%
EPS 0.49 0.46 0.42 0.45 0.30 0.53 0.47 2.80%
DPS 0.00 0.00 0.00 0.65 0.00 0.00 0.00 -
NAPS 0.1823 0.1764 0.1718 0.1669 0.1672 0.1642 0.1596 9.24%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 30/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 2.18 2.59 1.48 1.16 1.30 1.57 2.30 -
P/RPS 4.61 4.45 2.58 1.94 2.30 2.29 3.69 15.95%
P/EPS 42.00 53.07 32.89 24.07 40.50 27.64 45.19 -4.75%
EY 2.38 1.88 3.04 4.16 2.47 3.62 2.21 5.05%
DY 0.00 0.00 0.00 6.03 0.00 0.00 0.00 -
P/NAPS 1.12 1.37 0.80 0.64 0.72 0.89 1.34 -11.23%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 26/03/02 06/12/01 03/09/01 29/06/01 07/03/01 06/12/00 29/08/00 -
Price 2.00 2.70 2.64 1.12 1.28 1.58 2.14 -
P/RPS 4.22 4.64 4.61 1.88 2.27 2.30 3.43 14.77%
P/EPS 38.54 55.33 58.67 23.24 39.88 27.82 42.04 -5.61%
EY 2.60 1.81 1.70 4.30 2.51 3.59 2.38 6.05%
DY 0.00 0.00 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 1.03 1.43 1.43 0.62 0.71 0.89 1.24 -11.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment