[MAGNI] YoY TTM Result on 30-Apr-2001 [#4]

Stock
[MAGNI] MAGNI-TECH INDUSTRIES BHD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- 11.83%
YoY- 181.2%
Quarter Report
Latest QR
Upcoming QR
MAGNI's Result
MAGNI's Financial Summary
View:
Show?
TTM Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 90,608 85,374 85,678 99,511 44,408 19.50%
PBT 3,629 8,529 10,404 9,735 3,763 -0.90%
Tax -986 -2,571 -2,327 -2,165 -1,071 -2.04%
NP 2,643 5,958 8,077 7,570 2,692 -0.45%
-
NP to SH 2,643 5,958 8,077 7,570 2,692 -0.45%
-
Tax Rate 27.17% 30.14% 22.37% 22.24% 28.46% -
Total Cost 87,965 79,416 77,601 91,941 41,716 20.48%
-
Net Worth 82,971 81,488 40,847 72,410 67,154 5.42%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div 5,346 - - 2,815 2,412 21.99%
Div Payout % 202.28% - - 37.20% 89.63% -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 82,971 81,488 40,847 72,410 67,154 5.42%
NOSH 62,857 59,480 40,847 40,228 40,212 11.80%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 2.92% 6.98% 9.43% 7.61% 6.06% -
ROE 3.19% 7.31% 19.77% 10.45% 4.01% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 144.15 143.53 209.75 247.37 110.43 6.88%
EPS 4.20 10.02 19.77 18.82 6.69 -10.97%
DPS 8.51 0.00 0.00 7.00 6.00 9.12%
NAPS 1.32 1.37 1.00 1.80 1.67 -5.70%
Adjusted Per Share Value based on latest NOSH - 40,228
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 20.88 19.67 19.74 22.93 10.23 19.51%
EPS 0.61 1.37 1.86 1.74 0.62 -0.40%
DPS 1.23 0.00 0.00 0.65 0.56 21.72%
NAPS 0.1912 0.1878 0.0941 0.1669 0.1548 5.41%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 1.48 1.10 1.97 1.16 3.20 -
P/RPS 1.03 0.77 0.94 0.47 2.90 -22.78%
P/EPS 35.20 10.98 9.96 6.16 47.80 -7.35%
EY 2.84 9.11 10.04 16.22 2.09 7.96%
DY 5.75 0.00 0.00 6.03 1.87 32.39%
P/NAPS 1.12 0.80 1.97 0.64 1.92 -12.59%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 - -
Price 1.20 1.15 1.76 1.12 0.00 -
P/RPS 0.83 0.80 0.84 0.45 0.00 -
P/EPS 28.54 11.48 8.90 5.95 0.00 -
EY 3.50 8.71 11.23 16.80 0.00 -
DY 7.09 0.00 0.00 6.25 0.00 -
P/NAPS 0.91 0.84 1.76 0.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment