[UNIMECH] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -15.96%
YoY- -19.59%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 84,869 83,932 72,544 85,259 84,491 82,009 78,959 4.91%
PBT 10,038 12,086 7,436 11,060 11,859 11,569 11,383 -8.02%
Tax -2,819 -2,990 -1,731 -2,926 -3,138 -3,000 -2,961 -3.21%
NP 7,219 9,096 5,705 8,134 8,721 8,569 8,422 -9.73%
-
NP to SH 5,898 7,018 4,371 6,714 7,335 8,122 6,816 -9.16%
-
Tax Rate 28.08% 24.74% 23.28% 26.46% 26.46% 25.93% 26.01% -
Total Cost 77,650 74,836 66,839 77,125 75,770 73,440 70,537 6.59%
-
Net Worth 333,926 343,314 340,212 341,312 338,699 340,916 325,592 1.69%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 3,667 - - 5,735 2,949 - - -
Div Payout % 62.19% - - 85.42% 40.21% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 333,926 343,314 340,212 341,312 338,699 340,916 325,592 1.69%
NOSH 146,716 158,768 158,768 158,768 158,768 158,768 158,768 -5.11%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.51% 10.84% 7.86% 9.54% 10.32% 10.45% 10.67% -
ROE 1.77% 2.04% 1.28% 1.97% 2.17% 2.38% 2.09% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 57.85 57.16 49.41 57.98 57.30 55.59 53.52 5.30%
EPS 4.02 4.78 2.98 4.57 4.97 5.51 4.62 -8.83%
DPS 2.50 0.00 0.00 3.90 2.00 0.00 0.00 -
NAPS 2.276 2.338 2.317 2.321 2.297 2.311 2.207 2.06%
Adjusted Per Share Value based on latest NOSH - 146,716
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 57.85 57.21 49.45 58.11 57.59 55.90 53.82 4.91%
EPS 4.02 4.78 2.98 4.58 5.00 5.54 4.65 -9.22%
DPS 2.50 0.00 0.00 3.91 2.01 0.00 0.00 -
NAPS 2.276 2.34 2.3188 2.3263 2.3085 2.3236 2.2192 1.69%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.45 1.53 1.66 1.77 1.89 1.67 1.62 -
P/RPS 2.51 2.68 3.36 3.05 3.30 3.00 3.03 -11.76%
P/EPS 36.07 32.01 55.76 38.77 37.99 30.33 35.06 1.90%
EY 2.77 3.12 1.79 2.58 2.63 3.30 2.85 -1.87%
DY 1.72 0.00 0.00 2.20 1.06 0.00 0.00 -
P/NAPS 0.64 0.65 0.72 0.76 0.82 0.72 0.73 -8.37%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 21/08/24 29/05/24 28/02/24 27/11/23 21/08/23 29/05/23 -
Price 1.50 1.46 1.68 1.67 1.80 1.68 1.62 -
P/RPS 2.59 2.55 3.40 2.88 3.14 3.02 3.03 -9.90%
P/EPS 37.31 30.55 56.44 36.58 36.18 30.51 35.06 4.22%
EY 2.68 3.27 1.77 2.73 2.76 3.28 2.85 -4.00%
DY 1.67 0.00 0.00 2.34 1.11 0.00 0.00 -
P/NAPS 0.66 0.62 0.73 0.72 0.78 0.73 0.73 -6.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment