[EUROSP] QoQ Quarter Result on 31-Aug-2018 [#1]

Announcement Date
30-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-Aug-2018 [#1]
Profit Trend
QoQ- 20.35%
YoY- -333.15%
Quarter Report
View:
Show?
Quarter Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 10,846 10,890 11,518 14,823 15,689 14,969 14,285 -16.78%
PBT -2,200 39 -1,353 -589 -753 -854 -339 248.31%
Tax -87 -12 73 174 232 290 -137 -26.13%
NP -2,287 27 -1,280 -415 -521 -564 -476 185.00%
-
NP to SH -2,287 27 -1,280 -415 -521 -564 -476 185.00%
-
Tax Rate - 30.77% - - - - - -
Total Cost 13,133 10,863 12,798 15,238 16,210 15,533 14,761 -7.50%
-
Net Worth 42,821 44,998 44,922 46,304 46,775 47,423 48,019 -7.35%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 42,821 44,998 44,922 46,304 46,775 47,423 48,019 -7.35%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin -21.09% 0.25% -11.11% -2.80% -3.32% -3.77% -3.33% -
ROE -5.34% 0.06% -2.85% -0.90% -1.11% -1.19% -0.99% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 24.42 24.52 25.93 33.37 35.32 33.70 32.16 -16.78%
EPS -5.15 0.06 -2.88 -0.93 -1.17 -1.27 -1.07 185.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.964 1.013 1.0113 1.0424 1.053 1.0676 1.081 -7.35%
Adjusted Per Share Value based on latest NOSH - 44,421
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 24.42 24.52 25.93 33.37 35.32 33.70 32.16 -16.78%
EPS -5.15 0.06 -2.88 -0.93 -1.17 -1.27 -1.07 185.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.964 1.013 1.0113 1.0424 1.053 1.0676 1.081 -7.35%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.41 0.44 0.60 0.70 0.75 0.70 0.75 -
P/RPS 1.68 1.79 2.31 2.10 2.12 2.08 2.33 -19.60%
P/EPS -7.96 723.90 -20.82 -74.93 -63.95 -55.13 -69.99 -76.55%
EY -12.56 0.14 -4.80 -1.33 -1.56 -1.81 -1.43 326.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.59 0.67 0.71 0.66 0.69 -27.06%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/07/19 23/04/19 08/01/19 30/10/18 24/07/18 24/04/18 09/01/18 -
Price 0.34 0.48 0.47 0.63 0.72 0.72 0.73 -
P/RPS 1.39 1.96 1.81 1.89 2.04 2.14 2.27 -27.91%
P/EPS -6.60 789.71 -16.31 -67.43 -61.39 -56.71 -68.12 -78.93%
EY -15.14 0.13 -6.13 -1.48 -1.63 -1.76 -1.47 374.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.47 0.46 0.60 0.68 0.67 0.68 -35.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment