[TAWIN] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
14-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -9.0%
YoY--%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 22,547 17,620 24,145 26,901 26,861 0 0 -100.00%
PBT 61 -106 1,758 2,238 2,058 0 0 -100.00%
Tax 0 106 775 -448 -91 0 0 -
NP 61 0 2,533 1,790 1,967 0 0 -100.00%
-
NP to SH 61 -121 2,533 1,790 1,967 0 0 -100.00%
-
Tax Rate 0.00% - -44.08% 20.02% 4.42% - - -
Total Cost 22,486 17,620 21,612 25,111 24,894 0 0 -100.00%
-
Net Worth 61,431 60,867 60,487 59,013 49,463 0 0 -100.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 1,000 - - - - -
Div Payout % - - 39.49% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 61,431 60,867 60,487 59,013 49,463 0 0 -100.00%
NOSH 40,666 40,333 40,015 40,044 33,972 0 0 -100.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.27% 0.00% 10.49% 6.65% 7.32% 0.00% 0.00% -
ROE 0.10% -0.20% 4.19% 3.03% 3.98% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 55.44 43.69 60.34 67.18 79.07 0.00 0.00 -100.00%
EPS 0.15 -0.30 6.33 4.47 5.79 0.00 0.00 -100.00%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.5106 1.5091 1.5116 1.4737 1.456 0.00 1.3425 -0.11%
Adjusted Per Share Value based on latest NOSH - 40,044
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.65 0.51 0.70 0.78 0.78 0.00 0.00 -100.00%
EPS 0.00 0.00 0.07 0.05 0.06 0.00 0.00 -
DPS 0.00 0.00 0.03 0.00 0.00 0.00 0.00 -
NAPS 0.0178 0.0177 0.0176 0.0171 0.0144 0.00 1.3425 4.48%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 - - - -
Price 1.29 1.04 1.48 1.77 0.00 0.00 0.00 -
P/RPS 2.33 2.38 2.45 2.63 0.00 0.00 0.00 -100.00%
P/EPS 860.00 -346.67 23.38 39.60 0.00 0.00 0.00 -100.00%
EY 0.12 -0.29 4.28 2.53 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.69 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.69 0.98 1.20 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 28/05/01 28/02/01 14/11/00 21/09/00 - - -
Price 1.70 1.19 1.28 1.67 1.81 0.00 0.00 -
P/RPS 3.07 2.72 2.12 2.49 2.29 0.00 0.00 -100.00%
P/EPS 1,133.33 -396.67 20.22 37.36 31.26 0.00 0.00 -100.00%
EY 0.09 -0.25 4.95 2.68 3.20 0.00 0.00 -100.00%
DY 0.00 0.00 1.95 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.79 0.85 1.13 1.24 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment