[TAWIN] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 150.41%
YoY- -96.9%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 29,666 18,771 22,473 22,547 17,620 24,145 26,901 6.74%
PBT 565 -1,805 -1,739 61 -106 1,758 2,238 -60.08%
Tax 0 1,805 1,739 0 106 775 -448 -
NP 565 0 0 61 0 2,533 1,790 -53.67%
-
NP to SH 565 -1,818 -1,724 61 -121 2,533 1,790 -53.67%
-
Tax Rate 0.00% - - 0.00% - -44.08% 20.02% -
Total Cost 29,101 18,771 22,473 22,486 17,620 21,612 25,111 10.34%
-
Net Worth 57,473 56,817 58,699 61,431 60,867 60,487 59,013 -1.74%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - 1,000 - -
Div Payout % - - - - - 39.49% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 57,473 56,817 58,699 61,431 60,867 60,487 59,013 -1.74%
NOSH 40,070 39,956 40,000 40,666 40,333 40,015 40,044 0.04%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.90% 0.00% 0.00% 0.27% 0.00% 10.49% 6.65% -
ROE 0.98% -3.20% -2.94% 0.10% -0.20% 4.19% 3.03% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 74.03 46.98 56.18 55.44 43.69 60.34 67.18 6.69%
EPS 1.41 -4.55 -4.31 0.15 -0.30 6.33 4.47 -53.69%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.4343 1.422 1.4675 1.5106 1.5091 1.5116 1.4737 -1.79%
Adjusted Per Share Value based on latest NOSH - 40,666
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.86 0.54 0.65 0.65 0.51 0.70 0.78 6.73%
EPS 0.02 -0.05 -0.05 0.00 0.00 0.07 0.05 -45.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
NAPS 0.0167 0.0165 0.017 0.0178 0.0177 0.0176 0.0171 -1.56%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.62 2.80 1.30 1.29 1.04 1.48 1.77 -
P/RPS 2.19 5.96 2.31 2.33 2.38 2.45 2.63 -11.49%
P/EPS 114.89 -61.54 -30.16 860.00 -346.67 23.38 39.60 103.55%
EY 0.87 -1.63 -3.32 0.12 -0.29 4.28 2.53 -50.94%
DY 0.00 0.00 0.00 0.00 0.00 1.69 0.00 -
P/NAPS 1.13 1.97 0.89 0.85 0.69 0.98 1.20 -3.93%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 12/03/02 20/11/01 29/08/01 28/05/01 28/02/01 14/11/00 -
Price 1.52 1.72 1.49 1.70 1.19 1.28 1.67 -
P/RPS 2.05 3.66 2.65 3.07 2.72 2.12 2.49 -12.16%
P/EPS 107.80 -37.80 -34.57 1,133.33 -396.67 20.22 37.36 102.80%
EY 0.93 -2.65 -2.89 0.09 -0.25 4.95 2.68 -50.65%
DY 0.00 0.00 0.00 0.00 0.00 1.95 0.00 -
P/NAPS 1.06 1.21 1.02 1.13 0.79 0.85 1.13 -4.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment