[TAWIN] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 49.1%
YoY- -31.58%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 154,921 127,499 124,060 85,008 37,620 63,266 87,153 46.79%
PBT -7,964 -350 -1,491 -3,051 -5,831 -3,249 -1,987 152.53%
Tax 0 -153 -153 0 167 -316 -111 -
NP -7,964 -503 -1,644 -3,051 -5,664 -3,565 -2,098 143.53%
-
NP to SH -7,420 -254 -1,503 -2,754 -5,411 -3,443 -1,868 151.02%
-
Tax Rate - - - - - - - -
Total Cost 162,885 128,002 125,704 88,059 43,284 66,831 89,251 49.39%
-
Net Worth 127,714 103,810 112,238 111,987 112,935 118,653 121,513 3.37%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 127,714 103,810 112,238 111,987 112,935 118,653 121,513 3.37%
NOSH 3,410,221 758,102 475,587 434,940 357,391 357,391 357,391 350.49%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -5.14% -0.39% -1.33% -3.59% -15.06% -5.63% -2.41% -
ROE -5.81% -0.24% -1.34% -2.46% -4.79% -2.90% -1.54% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 10.80 21.86 26.09 19.28 10.53 17.70 24.39 -41.93%
EPS -0.52 -0.04 -0.16 -0.63 -1.59 -0.99 -0.59 -8.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.089 0.178 0.236 0.254 0.316 0.332 0.34 -59.11%
Adjusted Per Share Value based on latest NOSH - 434,940
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 4.35 3.58 3.49 2.39 1.06 1.78 2.45 46.67%
EPS -0.21 -0.01 -0.04 -0.08 -0.15 -0.10 -0.05 160.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0359 0.0292 0.0315 0.0315 0.0317 0.0334 0.0342 3.29%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.14 0.42 0.20 0.12 0.09 0.04 0.105 -
P/RPS 1.30 1.92 0.77 0.62 0.86 0.23 0.43 109.22%
P/EPS -27.08 -964.35 -63.29 -19.21 -5.94 -4.15 -20.09 22.04%
EY -3.69 -0.10 -1.58 -5.21 -16.82 -24.08 -4.98 -18.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 2.36 0.85 0.47 0.28 0.12 0.31 195.20%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 22/09/21 27/05/21 24/03/21 27/11/20 28/08/20 26/06/20 28/02/20 -
Price 0.135 0.175 0.375 0.155 0.17 0.09 0.075 -
P/RPS 1.25 0.80 1.44 0.80 1.62 0.51 0.31 153.55%
P/EPS -26.11 -401.81 -118.66 -24.81 -11.23 -9.34 -14.35 49.09%
EY -3.83 -0.25 -0.84 -4.03 -8.91 -10.70 -6.97 -32.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.98 1.59 0.61 0.54 0.27 0.22 263.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment