[TAWIN] QoQ Quarter Result on 31-Dec-2019 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 10.75%
YoY- 14.11%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 85,008 37,620 63,266 87,153 66,917 104,150 81,204 3.09%
PBT -3,051 -5,831 -3,249 -1,987 -2,108 8,615 -3,315 -5.36%
Tax 0 167 -316 -111 -41 -673 0 -
NP -3,051 -5,664 -3,565 -2,098 -2,149 7,942 -3,315 -5.36%
-
NP to SH -2,754 -5,411 -3,443 -1,868 -2,093 8,195 -3,273 -10.84%
-
Tax Rate - - - - - 7.81% - -
Total Cost 88,059 43,284 66,831 89,251 69,066 96,208 84,519 2.76%
-
Net Worth 111,987 112,935 118,653 121,513 125,086 86,779 81,206 23.82%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 111,987 112,935 118,653 121,513 125,086 86,779 81,206 23.82%
NOSH 434,940 357,391 357,391 357,391 357,191 79,613 79,613 209.23%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -3.59% -15.06% -5.63% -2.41% -3.21% 7.63% -4.08% -
ROE -2.46% -4.79% -2.90% -1.54% -1.67% 9.44% -4.03% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 19.28 10.53 17.70 24.39 18.72 130.82 102.00 -66.96%
EPS -0.63 -1.59 -0.99 -0.59 -0.60 10.29 -4.11 -71.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.254 0.316 0.332 0.34 0.35 1.09 1.02 -60.31%
Adjusted Per Share Value based on latest NOSH - 357,391
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.47 1.09 1.84 2.53 1.94 3.02 2.36 3.07%
EPS -0.08 -0.16 -0.10 -0.05 -0.06 0.24 -0.10 -13.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0325 0.0328 0.0344 0.0353 0.0363 0.0252 0.0236 23.70%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.12 0.09 0.04 0.105 0.11 0.515 0.51 -
P/RPS 0.62 0.86 0.23 0.43 0.59 0.39 0.50 15.37%
P/EPS -19.21 -5.94 -4.15 -20.09 -18.78 5.00 -12.41 33.70%
EY -5.21 -16.82 -24.08 -4.98 -5.32 19.99 -8.06 -25.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.28 0.12 0.31 0.31 0.47 0.50 -4.03%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 26/06/20 28/02/20 28/11/19 30/08/19 30/05/19 -
Price 0.155 0.17 0.09 0.075 0.11 0.12 0.525 -
P/RPS 0.80 1.62 0.51 0.31 0.59 0.09 0.51 34.89%
P/EPS -24.81 -11.23 -9.34 -14.35 -18.78 1.17 -12.77 55.51%
EY -4.03 -8.91 -10.70 -6.97 -5.32 85.78 -7.83 -35.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.54 0.27 0.22 0.31 0.11 0.51 12.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment