[HCK] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[HCK] HCK CAPITAL GROUP BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 5.31%
YoY- 24.94%
Quarter Report
Latest QR
Upcoming QR
HCK's Result
HCK's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 14,293 17,440 45,001 24,665 14,408 6,292 17,366 -12.18%
PBT 2,305 1,606 6,033 3,447 2,371 126 12,530 -67.68%
Tax -1,227 -551 -4,349 -799 -47 -48 -1,186 2.29%
NP 1,078 1,055 1,684 2,648 2,324 78 11,344 -79.20%
-
NP to SH 557 1,060 1,982 2,420 2,298 205 6,280 -80.14%
-
Tax Rate 53.23% 34.31% 72.09% 23.18% 1.98% 38.10% 9.47% -
Total Cost 13,215 16,385 43,317 22,017 12,084 6,214 6,022 68.95%
-
Net Worth 203,453 207,657 206,939 202,343 202,280 198,051 197,974 1.83%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 203,453 207,657 206,939 202,343 202,280 198,051 197,974 1.83%
NOSH 424,125 423,988 423,772 423,039 421,533 421,454 421,372 0.43%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 7.54% 6.05% 3.74% 10.74% 16.13% 1.24% 65.32% -
ROE 0.27% 0.51% 0.96% 1.20% 1.14% 0.10% 3.17% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.37 4.12 10.66 5.85 3.42 1.49 4.12 -12.54%
EPS 0.13 0.25 0.47 0.57 0.55 0.05 1.49 -80.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.49 0.49 0.48 0.48 0.47 0.47 1.41%
Adjusted Per Share Value based on latest NOSH - 423,039
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.59 3.16 8.15 4.47 2.61 1.14 3.15 -12.24%
EPS 0.10 0.19 0.36 0.44 0.42 0.04 1.14 -80.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3685 0.3761 0.3748 0.3665 0.3664 0.3587 0.3586 1.83%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.23 1.22 1.22 1.23 1.26 1.25 1.26 -
P/RPS 36.48 29.65 11.45 21.02 36.85 83.71 30.56 12.54%
P/EPS 936.00 487.76 259.96 214.26 231.06 2,569.43 84.51 397.60%
EY 0.11 0.21 0.38 0.47 0.43 0.04 1.18 -79.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 2.49 2.49 2.56 2.63 2.66 2.68 -3.01%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 11/06/20 27/02/20 27/11/19 28/08/19 29/05/19 27/02/19 -
Price 1.18 1.20 1.29 1.23 1.23 1.28 1.27 -
P/RPS 34.99 29.16 12.11 21.02 35.98 85.72 30.80 8.88%
P/EPS 897.95 479.76 274.87 214.26 225.56 2,631.10 85.18 381.46%
EY 0.11 0.21 0.36 0.47 0.44 0.04 1.17 -79.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.45 2.63 2.56 2.56 2.72 2.70 -6.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment