[DNONCE] QoQ Quarter Result on 31-Jan-2020 [#3]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Jan-2020 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Quarter Result
31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 CAGR
Revenue 44,576 11,602 42,885 0 45,235 0 45,330 -1.98%
PBT 4,575 -62 1,268 0 1,460 0 3,075 60.87%
Tax -575 -468 -648 0 3 0 -243 180.31%
NP 4,000 -530 620 0 1,463 0 2,832 51.17%
-
NP to SH 3,841 -588 669 0 1,437 0 2,760 48.51%
-
Tax Rate 12.57% - 51.10% - -0.21% - 7.90% -
Total Cost 40,576 12,132 42,265 0 43,772 0 42,498 -5.38%
-
Net Worth 125,883 117,360 119,911 0 119,515 0 114,441 12.07%
Dividend
31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 CAGR
Net Worth 125,883 117,360 119,911 0 119,515 0 114,441 12.07%
NOSH 262,257 262,257 262,257 254,289 261,296 243,493 261,296 0.44%
Ratio Analysis
31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 CAGR
NP Margin 8.97% -4.57% 1.45% 0.00% 3.23% 0.00% 6.25% -
ROE 3.05% -0.50% 0.56% 0.00% 1.20% 0.00% 2.41% -
Per Share
31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 CAGR
RPS 17.00 4.55 16.81 0.00 17.79 0.00 18.62 -10.32%
EPS 1.46 -0.23 0.26 0.00 0.57 0.00 1.13 35.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.46 0.47 0.00 0.47 0.00 0.47 2.55%
Adjusted Per Share Value based on latest NOSH - 254,289
31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 CAGR
RPS 5.13 1.34 4.94 0.00 5.21 0.00 5.22 -2.05%
EPS 0.44 -0.07 0.08 0.00 0.17 0.00 0.32 46.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1449 0.1351 0.138 0.00 0.1375 0.00 0.1317 12.10%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 CAGR
Date 30/07/20 30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 -
Price 0.31 0.265 0.24 0.35 0.38 0.40 0.37 -
P/RPS 1.82 5.83 1.43 0.00 2.14 0.00 1.99 -10.13%
P/EPS 21.17 -114.98 91.53 0.00 67.24 0.00 32.64 -40.43%
EY 4.72 -0.87 1.09 0.00 1.49 0.00 3.06 67.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.58 0.51 0.00 0.81 0.00 0.79 -20.81%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 CAGR
Date 03/09/20 30/06/20 29/06/20 - 18/02/20 - 20/11/19 -
Price 0.695 0.29 0.30 0.00 0.29 0.00 0.395 -
P/RPS 4.09 6.38 1.78 0.00 1.63 0.00 2.12 119.54%
P/EPS 47.45 -125.83 114.41 0.00 51.32 0.00 34.85 44.67%
EY 2.11 -0.79 0.87 0.00 1.95 0.00 2.87 -30.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.63 0.64 0.00 0.62 0.00 0.84 92.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment