[DNONCE] QoQ Quarter Result on 31-May-2001 [#3]

Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- -74.47%
YoY--%
View:
Show?
Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 12,157 12,071 20,738 24,395 26,595 14,301 0 -
PBT -3,315 -2,243 -2,101 468 1,881 1,452 0 -
Tax 3,315 2,243 2,101 -72 -330 -292 0 -
NP 0 0 0 396 1,551 1,160 0 -
-
NP to SH -3,202 -2,292 -1,553 396 1,551 1,160 0 -
-
Tax Rate - - - 15.38% 17.54% 20.11% - -
Total Cost 12,157 12,071 20,738 23,999 25,044 13,141 0 -
-
Net Worth 54,366 51,599 60,839 56,367 42,918 2,780 0 -
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 54,366 51,599 60,839 56,367 42,918 2,780 0 -
NOSH 39,975 39,999 40,025 35,675 29,599 2,780 0 -
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 0.00% 0.00% 0.00% 1.62% 5.83% 8.11% 0.00% -
ROE -5.89% -4.44% -2.55% 0.70% 3.61% 41.72% 0.00% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 30.41 30.18 51.81 68.38 89.85 514.38 0.00 -
EPS -8.01 -5.73 -3.88 1.11 5.24 41.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.29 1.52 1.58 1.45 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 35,675
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 1.40 1.39 2.39 2.82 3.07 1.65 0.00 -
EPS -0.37 -0.26 -0.18 0.05 0.18 0.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0628 0.0596 0.0703 0.0651 0.0496 0.0032 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 - - - -
Price 1.30 1.61 1.56 1.38 0.00 0.00 0.00 -
P/RPS 4.27 5.34 3.01 2.02 0.00 0.00 0.00 -
P/EPS -16.23 -28.10 -40.21 124.32 0.00 0.00 0.00 -
EY -6.16 -3.56 -2.49 0.80 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.25 1.03 0.87 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 13/05/02 30/01/02 30/10/01 30/07/01 04/05/01 04/04/01 - -
Price 1.30 1.53 1.27 1.54 1.35 0.00 0.00 -
P/RPS 4.27 5.07 2.45 2.25 1.50 0.00 0.00 -
P/EPS -16.23 -26.70 -32.73 138.74 25.76 0.00 0.00 -
EY -6.16 -3.75 -3.06 0.72 3.88 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.19 0.84 0.97 0.93 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment