[DNONCE] YoY Cumulative Quarter Result on 31-May-2001 [#3]

Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- 14.61%
YoY--%
View:
Show?
Cumulative Result
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Revenue 105,388 92,634 45,540 65,291 0 -
PBT 2,289 -2,222 -7,009 3,801 0 -
Tax -1,429 -820 7,009 -694 0 -
NP 860 -3,042 0 3,107 0 -
-
NP to SH 860 -3,042 -7,106 3,107 0 -
-
Tax Rate 62.43% - - 18.26% - -
Total Cost 104,528 95,676 45,540 62,184 0 -
-
Net Worth 43,425 45,170 52,385 40,337 0 -
Dividend
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Net Worth 43,425 45,170 52,385 40,337 0 -
NOSH 42,574 39,973 39,988 25,529 0 -
Ratio Analysis
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
NP Margin 0.82% -3.28% 0.00% 4.76% 0.00% -
ROE 1.98% -6.73% -13.56% 7.70% 0.00% -
Per Share
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 247.54 231.74 113.88 255.74 0.00 -
EPS 2.02 -7.61 -17.77 12.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.13 1.31 1.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 35,675
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 12.17 10.70 5.26 7.54 0.00 -
EPS 0.10 -0.35 -0.82 0.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0501 0.0522 0.0605 0.0466 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 31/05/04 30/05/03 31/05/02 31/05/01 - -
Price 1.24 0.80 1.23 1.38 0.00 -
P/RPS 0.50 0.35 1.08 0.54 0.00 -
P/EPS 61.39 -10.51 -6.92 11.34 0.00 -
EY 1.63 -9.51 -14.45 8.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.71 0.94 0.87 0.00 -
Price Multiplier on Announcement Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 28/07/04 25/07/03 24/07/02 30/07/01 - -
Price 1.13 0.72 1.12 1.54 0.00 -
P/RPS 0.46 0.31 0.98 0.60 0.00 -
P/EPS 55.94 -9.46 -6.30 12.65 0.00 -
EY 1.79 -10.57 -15.87 7.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.64 0.85 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment