[AIKBEE] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 17,678 20,451 23,651 0 -
PBT 891 837 3,682 0 -
Tax -482 -360 -1,199 0 -
NP 409 477 2,483 0 -
-
NP to SH 409 477 2,483 0 -
-
Tax Rate 54.10% 43.01% 32.56% - -
Total Cost 17,269 19,974 21,168 0 -
-
Net Worth 94,104 95,063 76,494 0 -
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 94,104 95,063 76,494 0 -
NOSH 49,878 50,210 42,013 0 -
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 2.31% 2.33% 10.50% 0.00% -
ROE 0.43% 0.50% 3.25% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 35.44 40.73 56.29 0.00 -
EPS 0.82 0.95 5.91 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.8867 1.8933 1.8207 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 35.24 40.77 47.15 0.00 -
EPS 0.82 0.95 4.95 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.8761 1.8953 1.525 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 - - -
Price 0.94 1.41 0.00 0.00 -
P/RPS 2.65 3.46 0.00 0.00 -
P/EPS 114.63 148.42 0.00 0.00 -
EY 0.87 0.67 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.74 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/03 26/08/02 29/08/01 - -
Price 1.02 1.17 0.00 0.00 -
P/RPS 2.88 2.87 0.00 0.00 -
P/EPS 124.39 123.16 0.00 0.00 -
EY 0.80 0.81 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.62 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment