[CJCEN] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[CJCEN] CJ CENTURY LOGISTICS HOLDINGS BERHAD
Announcement Date
18-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -28.72%
YoY- -59.93%
Quarter Report
Latest QR
Upcoming QR
CJCEN's Result
CJCEN's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 146,519 159,460 210,958 219,577 204,511 230,157 252,939 -30.44%
PBT 590 4,792 5,469 5,429 5,443 8,441 10,315 -85.07%
Tax 68 -1,227 -1,658 -1,659 -196 -2,069 -3,117 -
NP 658 3,565 3,811 3,770 5,247 6,372 7,198 -79.61%
-
NP to SH 634 3,549 3,814 3,745 5,254 6,360 7,190 -80.10%
-
Tax Rate -11.53% 25.61% 30.32% 30.56% 3.60% 24.51% 30.22% -
Total Cost 145,861 155,895 207,147 215,807 199,264 223,785 245,741 -29.30%
-
Net Worth 448,052 448,052 448,052 442,233 442,243 436,488 437,642 1.57%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - 5,818 - 2,917 -
Div Payout % - - - - 110.75% - 40.58% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 448,052 448,052 448,052 442,233 442,243 436,488 437,642 1.57%
NOSH 594,229 594,229 594,229 594,229 594,229 594,229 594,229 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 0.45% 2.24% 1.81% 1.72% 2.57% 2.77% 2.85% -
ROE 0.14% 0.79% 0.85% 0.85% 1.19% 1.46% 1.64% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 25.18 27.40 36.25 37.74 35.15 39.55 43.35 -30.31%
EPS 0.11 0.61 0.66 0.64 0.90 1.09 1.23 -79.91%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.50 -
NAPS 0.77 0.77 0.77 0.76 0.76 0.75 0.75 1.76%
Adjusted Per Share Value based on latest NOSH - 594,229
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 24.66 26.83 35.50 36.95 34.42 38.73 42.57 -30.44%
EPS 0.11 0.60 0.64 0.63 0.88 1.07 1.21 -79.69%
DPS 0.00 0.00 0.00 0.00 0.98 0.00 0.49 -
NAPS 0.754 0.754 0.754 0.7442 0.7442 0.7345 0.7365 1.57%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.375 0.40 0.445 0.475 0.485 0.48 0.51 -
P/RPS 1.49 1.46 1.23 1.26 1.38 1.21 1.18 16.77%
P/EPS 344.18 65.58 67.89 73.80 53.72 43.92 41.39 308.86%
EY 0.29 1.52 1.47 1.35 1.86 2.28 2.42 -75.59%
DY 0.00 0.00 0.00 0.00 2.06 0.00 0.98 -
P/NAPS 0.49 0.52 0.58 0.63 0.64 0.64 0.68 -19.57%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 16/11/23 17/08/23 18/05/23 24/02/23 24/11/22 25/08/22 -
Price 0.375 0.39 0.43 0.48 0.475 0.475 0.56 -
P/RPS 1.49 1.42 1.19 1.27 1.35 1.20 1.29 10.05%
P/EPS 344.18 63.94 65.60 74.58 52.61 43.47 45.45 284.20%
EY 0.29 1.56 1.52 1.34 1.90 2.30 2.20 -74.00%
DY 0.00 0.00 0.00 0.00 2.11 0.00 0.89 -
P/NAPS 0.49 0.51 0.56 0.63 0.63 0.63 0.75 -24.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment