[CJCEN] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[CJCEN] CJ CENTURY LOGISTICS HOLDINGS BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -17.39%
YoY- -13.71%
Quarter Report
Latest QR
Upcoming QR
CJCEN's Result
CJCEN's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 159,460 210,958 219,577 204,511 230,157 252,939 242,789 -24.42%
PBT 4,792 5,469 5,429 5,443 8,441 10,315 13,341 -49.43%
Tax -1,227 -1,658 -1,659 -196 -2,069 -3,117 -3,995 -54.44%
NP 3,565 3,811 3,770 5,247 6,372 7,198 9,346 -47.37%
-
NP to SH 3,549 3,814 3,745 5,254 6,360 7,190 9,347 -47.53%
-
Tax Rate 25.61% 30.32% 30.56% 3.60% 24.51% 30.22% 29.95% -
Total Cost 155,895 207,147 215,807 199,264 223,785 245,741 233,443 -23.57%
-
Net Worth 448,052 448,052 442,233 442,243 436,488 437,642 433,058 2.29%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 5,818 - 2,917 - -
Div Payout % - - - 110.75% - 40.58% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 448,052 448,052 442,233 442,243 436,488 437,642 433,058 2.29%
NOSH 594,229 594,229 594,229 594,229 594,229 594,229 594,229 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.24% 1.81% 1.72% 2.57% 2.77% 2.85% 3.85% -
ROE 0.79% 0.85% 0.85% 1.19% 1.46% 1.64% 2.16% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 27.40 36.25 37.74 35.15 39.55 43.35 41.49 -24.14%
EPS 0.61 0.66 0.64 0.90 1.09 1.23 1.60 -47.39%
DPS 0.00 0.00 0.00 1.00 0.00 0.50 0.00 -
NAPS 0.77 0.77 0.76 0.76 0.75 0.75 0.74 2.68%
Adjusted Per Share Value based on latest NOSH - 594,229
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 26.83 35.50 36.95 34.42 38.73 42.57 40.86 -24.43%
EPS 0.60 0.64 0.63 0.88 1.07 1.21 1.57 -47.30%
DPS 0.00 0.00 0.00 0.98 0.00 0.49 0.00 -
NAPS 0.754 0.754 0.7442 0.7442 0.7345 0.7365 0.7288 2.28%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.40 0.445 0.475 0.485 0.48 0.51 0.575 -
P/RPS 1.46 1.23 1.26 1.38 1.21 1.18 1.39 3.32%
P/EPS 65.58 67.89 73.80 53.72 43.92 41.39 36.00 49.10%
EY 1.52 1.47 1.35 1.86 2.28 2.42 2.78 -33.11%
DY 0.00 0.00 0.00 2.06 0.00 0.98 0.00 -
P/NAPS 0.52 0.58 0.63 0.64 0.64 0.68 0.78 -23.66%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 16/11/23 17/08/23 18/05/23 24/02/23 24/11/22 25/08/22 26/05/22 -
Price 0.39 0.43 0.48 0.475 0.475 0.56 0.635 -
P/RPS 1.42 1.19 1.27 1.35 1.20 1.29 1.53 -4.84%
P/EPS 63.94 65.60 74.58 52.61 43.47 45.45 39.76 37.22%
EY 1.56 1.52 1.34 1.90 2.30 2.20 2.52 -27.34%
DY 0.00 0.00 0.00 2.11 0.00 0.89 0.00 -
P/NAPS 0.51 0.56 0.63 0.63 0.63 0.75 0.86 -29.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment