[XL] QoQ Quarter Result on 31-Jan-2002 [#4]

Stock
[XL] XL HOLDINGS BERHAD
Announcement Date
05-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- -41.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
XL's Result
XL's Financial Summary
View:
Show?
Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 11,267 13,704 10,855 8,691 7,800 0 0 -
PBT 4,401 6,081 5,847 1,442 4,221 0 0 -
Tax -1,559 -2,104 -2,198 253 -1,316 0 0 -
NP 2,842 3,977 3,649 1,695 2,905 0 0 -
-
NP to SH 2,842 3,977 3,649 1,695 2,905 0 0 -
-
Tax Rate 35.42% 34.60% 37.59% -17.55% 31.18% - - -
Total Cost 8,425 9,727 7,206 6,996 4,895 0 0 -
-
Net Worth 92,159 89,289 86,880 77,878 70,473 0 0 -
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - 1,374 - - - -
Div Payout % - - - 81.08% - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 92,159 89,289 86,880 77,878 70,473 0 0 -
NOSH 48,251 48,264 48,267 45,810 40,973 0 0 -
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 25.22% 29.02% 33.62% 19.50% 37.24% 0.00% 0.00% -
ROE 3.08% 4.45% 4.20% 2.18% 4.12% 0.00% 0.00% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 23.35 28.39 22.49 18.97 19.04 0.00 0.00 -
EPS 5.89 8.24 7.56 3.70 7.09 0.00 0.00 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.91 1.85 1.80 1.70 1.72 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 45,810
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 2.58 3.14 2.49 1.99 1.79 0.00 0.00 -
EPS 0.65 0.91 0.84 0.39 0.67 0.00 0.00 -
DPS 0.00 0.00 0.00 0.32 0.00 0.00 0.00 -
NAPS 0.2114 0.2048 0.1993 0.1786 0.1616 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 30/01/02 - - - -
Price 2.94 2.68 2.62 3.18 0.00 0.00 0.00 -
P/RPS 12.59 9.44 11.65 16.76 0.00 0.00 0.00 -
P/EPS 49.92 32.52 34.66 85.95 0.00 0.00 0.00 -
EY 2.00 3.07 2.89 1.16 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.94 0.00 0.00 0.00 -
P/NAPS 1.54 1.45 1.46 1.87 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 30/12/02 26/09/02 26/06/02 05/04/02 03/12/01 - - -
Price 2.85 2.55 2.52 2.53 0.00 0.00 0.00 -
P/RPS 12.21 8.98 11.21 13.34 0.00 0.00 0.00 -
P/EPS 48.39 30.95 33.33 68.38 0.00 0.00 0.00 -
EY 2.07 3.23 3.00 1.46 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 1.19 0.00 0.00 0.00 -
P/NAPS 1.49 1.38 1.40 1.49 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment