[XL] QoQ Quarter Result on 31-Jul-2001 [#2]

Stock
[XL] XL HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
XL's Result
XL's Financial Summary
View:
Show?
Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 10,855 8,691 7,800 0 0 0 0 -
PBT 5,847 1,442 4,221 0 0 0 0 -
Tax -2,198 253 -1,316 0 0 0 0 -
NP 3,649 1,695 2,905 0 0 0 0 -
-
NP to SH 3,649 1,695 2,905 0 0 0 0 -
-
Tax Rate 37.59% -17.55% 31.18% - - - - -
Total Cost 7,206 6,996 4,895 0 0 0 0 -
-
Net Worth 86,880 77,878 70,473 0 0 0 0 -
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - 1,374 - - - - - -
Div Payout % - 81.08% - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 86,880 77,878 70,473 0 0 0 0 -
NOSH 48,267 45,810 40,973 0 0 0 0 -
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 33.62% 19.50% 37.24% 0.00% 0.00% 0.00% 0.00% -
ROE 4.20% 2.18% 4.12% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 22.49 18.97 19.04 0.00 0.00 0.00 0.00 -
EPS 7.56 3.70 7.09 0.00 0.00 0.00 0.00 -
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.70 1.72 0.00 0.00 1.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 2.49 1.99 1.79 0.00 0.00 0.00 0.00 -
EPS 0.84 0.39 0.67 0.00 0.00 0.00 0.00 -
DPS 0.00 0.32 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1993 0.1786 0.1616 0.00 0.00 1.52 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 30/01/02 - - - - - -
Price 2.62 3.18 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.65 16.76 0.00 0.00 0.00 0.00 0.00 -
P/EPS 34.66 85.95 0.00 0.00 0.00 0.00 0.00 -
EY 2.89 1.16 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.87 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 26/06/02 05/04/02 03/12/01 - - - - -
Price 2.52 2.53 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.21 13.34 0.00 0.00 0.00 0.00 0.00 -
P/EPS 33.33 68.38 0.00 0.00 0.00 0.00 0.00 -
EY 3.00 1.46 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 1.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.49 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment