[UMS] QoQ Quarter Result on 30-Sep-2024 [#4]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Sep-2024 [#4]
Profit Trend
QoQ- -102.09%
YoY- -106.21%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 18,726 19,552 18,604 20,112 16,838 18,964 15,777 12.06%
PBT 79 2,791 808 5,812 801 2,546 265 -55.27%
Tax -112 -592 -332 -617 -73 -455 -184 -28.11%
NP -33 2,199 476 5,195 728 2,091 81 -
-
NP to SH -46 2,200 474 5,187 741 2,073 80 -
-
Tax Rate 141.77% 21.21% 41.09% 10.62% 9.11% 17.87% 69.43% -
Total Cost 18,759 17,353 18,128 14,917 16,110 16,873 15,696 12.58%
-
Net Worth 170,200 172,118 174,153 173,339 168,049 167,235 163,573 2.67%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 5,645 - 40 40 - - 3,255 44.20%
Div Payout % 0.00% - 8.58% 0.78% - - 4,069.00% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 170,200 172,118 174,153 173,339 168,049 167,235 163,573 2.67%
NOSH 41,818 40,690 40,690 40,690 40,690 40,690 40,690 1.83%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -0.18% 11.25% 2.56% 25.83% 4.32% 11.03% 0.51% -
ROE -0.03% 1.28% 0.27% 2.99% 0.44% 1.24% 0.05% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 44.78 48.05 45.72 49.43 41.38 46.61 38.77 10.05%
EPS -0.11 5.41 1.16 12.75 1.82 5.09 0.20 -
DPS 13.50 0.00 0.10 0.10 0.00 0.00 8.00 41.60%
NAPS 4.07 4.23 4.28 4.26 4.13 4.11 4.02 0.82%
Adjusted Per Share Value based on latest NOSH - 41,818
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 44.78 46.75 44.49 48.09 40.26 45.35 37.73 12.06%
EPS -0.11 5.26 1.13 12.40 1.77 4.96 0.19 -
DPS 13.50 0.00 0.10 0.10 0.00 0.00 7.78 44.25%
NAPS 4.07 4.1159 4.1645 4.1451 4.0186 3.9991 3.9115 2.67%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.28 2.29 2.11 2.05 1.89 1.80 1.82 -
P/RPS 5.09 4.77 4.61 4.15 4.57 3.86 4.69 5.59%
P/EPS -2,072.73 42.35 181.13 16.08 103.78 35.33 925.70 -
EY -0.05 2.36 0.55 6.22 0.96 2.83 0.11 -
DY 5.92 0.00 0.05 0.05 0.00 0.00 4.40 21.80%
P/NAPS 0.56 0.54 0.49 0.48 0.46 0.44 0.45 15.64%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 26/08/24 28/05/24 27/02/24 27/11/23 28/08/23 31/05/23 -
Price 2.20 2.30 2.37 2.18 2.02 1.90 1.90 -
P/RPS 4.91 4.79 5.18 4.41 4.88 4.08 4.90 0.13%
P/EPS -2,000.00 42.54 203.45 17.10 110.92 37.29 966.39 -
EY -0.05 2.35 0.49 5.85 0.90 2.68 0.10 -
DY 6.14 0.00 0.04 0.05 0.00 0.00 4.21 28.51%
P/NAPS 0.54 0.54 0.55 0.51 0.49 0.46 0.47 9.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment