[UMS] QoQ Quarter Result on 30-Jun-2023 [#3]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023 [#3]
Profit Trend
QoQ- 2491.25%
YoY- 60.7%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 18,604 20,112 16,838 18,964 15,777 19,269 19,292 -2.38%
PBT 808 5,812 801 2,546 265 1,810 1,292 -26.84%
Tax -332 -617 -73 -455 -184 -578 -900 -48.53%
NP 476 5,195 728 2,091 81 1,232 392 13.80%
-
NP to SH 474 5,187 741 2,073 80 1,230 401 11.78%
-
Tax Rate 41.09% 10.62% 9.11% 17.87% 69.43% 31.93% 69.66% -
Total Cost 18,128 14,917 16,110 16,873 15,696 18,037 18,900 -2.73%
-
Net Worth 174,153 173,339 168,049 167,235 163,573 168,049 166,015 3.23%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 40 40 - - 3,255 32 - -
Div Payout % 8.58% 0.78% - - 4,069.00% 2.65% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 174,153 173,339 168,049 167,235 163,573 168,049 166,015 3.23%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 2.56% 25.83% 4.32% 11.03% 0.51% 6.39% 2.03% -
ROE 0.27% 2.99% 0.44% 1.24% 0.05% 0.73% 0.24% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 45.72 49.43 41.38 46.61 38.77 47.36 47.41 -2.38%
EPS 1.16 12.75 1.82 5.09 0.20 3.02 0.99 11.13%
DPS 0.10 0.10 0.00 0.00 8.00 0.08 0.00 -
NAPS 4.28 4.26 4.13 4.11 4.02 4.13 4.08 3.23%
Adjusted Per Share Value based on latest NOSH - 40,690
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 44.49 48.09 40.26 45.35 37.73 46.08 46.13 -2.38%
EPS 1.13 12.40 1.77 4.96 0.19 2.94 0.96 11.47%
DPS 0.10 0.10 0.00 0.00 7.78 0.08 0.00 -
NAPS 4.1645 4.1451 4.0186 3.9991 3.9115 4.0186 3.9699 3.23%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.11 2.05 1.89 1.80 1.82 2.00 1.92 -
P/RPS 4.61 4.15 4.57 3.86 4.69 4.22 4.05 9.00%
P/EPS 181.13 16.08 103.78 35.33 925.70 66.16 194.82 -4.73%
EY 0.55 6.22 0.96 2.83 0.11 1.51 0.51 5.15%
DY 0.05 0.05 0.00 0.00 4.40 0.04 0.00 -
P/NAPS 0.49 0.48 0.46 0.44 0.45 0.48 0.47 2.81%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 27/02/24 27/11/23 28/08/23 31/05/23 28/02/23 29/11/22 -
Price 2.37 2.18 2.02 1.90 1.90 2.02 2.00 -
P/RPS 5.18 4.41 4.88 4.08 4.90 4.27 4.22 14.62%
P/EPS 203.45 17.10 110.92 37.29 966.39 66.82 202.94 0.16%
EY 0.49 5.85 0.90 2.68 0.10 1.50 0.49 0.00%
DY 0.04 0.05 0.00 0.00 4.21 0.04 0.00 -
P/NAPS 0.55 0.51 0.49 0.46 0.47 0.49 0.49 7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment