[UMS] QoQ Quarter Result on 30-Sep-2023 [#4]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023 [#4]
Profit Trend
QoQ- -64.25%
YoY- 84.79%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 19,552 18,604 20,112 16,838 18,964 15,777 19,269 0.97%
PBT 2,791 808 5,812 801 2,546 265 1,810 33.50%
Tax -592 -332 -617 -73 -455 -184 -578 1.60%
NP 2,199 476 5,195 728 2,091 81 1,232 47.19%
-
NP to SH 2,200 474 5,187 741 2,073 80 1,230 47.40%
-
Tax Rate 21.21% 41.09% 10.62% 9.11% 17.87% 69.43% 31.93% -
Total Cost 17,353 18,128 14,917 16,110 16,873 15,696 18,037 -2.54%
-
Net Worth 172,118 174,153 173,339 168,049 167,235 163,573 168,049 1.60%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 40 40 - - 3,255 32 -
Div Payout % - 8.58% 0.78% - - 4,069.00% 2.65% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 172,118 174,153 173,339 168,049 167,235 163,573 168,049 1.60%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 11.25% 2.56% 25.83% 4.32% 11.03% 0.51% 6.39% -
ROE 1.28% 0.27% 2.99% 0.44% 1.24% 0.05% 0.73% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 48.05 45.72 49.43 41.38 46.61 38.77 47.36 0.96%
EPS 5.41 1.16 12.75 1.82 5.09 0.20 3.02 47.55%
DPS 0.00 0.10 0.10 0.00 0.00 8.00 0.08 -
NAPS 4.23 4.28 4.26 4.13 4.11 4.02 4.13 1.60%
Adjusted Per Share Value based on latest NOSH - 40,690
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 46.75 44.49 48.09 40.26 45.35 37.73 46.08 0.96%
EPS 5.26 1.13 12.40 1.77 4.96 0.19 2.94 47.42%
DPS 0.00 0.10 0.10 0.00 0.00 7.78 0.08 -
NAPS 4.1159 4.1645 4.1451 4.0186 3.9991 3.9115 4.0186 1.60%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.29 2.11 2.05 1.89 1.80 1.82 2.00 -
P/RPS 4.77 4.61 4.15 4.57 3.86 4.69 4.22 8.51%
P/EPS 42.35 181.13 16.08 103.78 35.33 925.70 66.16 -25.74%
EY 2.36 0.55 6.22 0.96 2.83 0.11 1.51 34.71%
DY 0.00 0.05 0.05 0.00 0.00 4.40 0.04 -
P/NAPS 0.54 0.49 0.48 0.46 0.44 0.45 0.48 8.17%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 28/05/24 27/02/24 27/11/23 28/08/23 31/05/23 28/02/23 -
Price 2.30 2.37 2.18 2.02 1.90 1.90 2.02 -
P/RPS 4.79 5.18 4.41 4.88 4.08 4.90 4.27 7.96%
P/EPS 42.54 203.45 17.10 110.92 37.29 966.39 66.82 -26.01%
EY 2.35 0.49 5.85 0.90 2.68 0.10 1.50 34.92%
DY 0.00 0.04 0.05 0.00 0.00 4.21 0.04 -
P/NAPS 0.54 0.55 0.51 0.49 0.46 0.47 0.49 6.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment