[NICE] QoQ Quarter Result on 31-Dec-2013 [#4]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -663.43%
YoY- -758.33%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 3,467 4,427 9,054 5,190 9,488 12,344 8,982 -46.95%
PBT -1,656 5,891 -674 -6,940 -1,197 -1,066 -611 94.27%
Tax 0 0 0 0 0 0 0 -
NP -1,656 5,891 -674 -6,940 -1,197 -1,066 -611 94.27%
-
NP to SH -1,004 6,129 -468 -6,283 -823 -774 -536 51.89%
-
Tax Rate - 0.00% - - - - - -
Total Cost 5,123 -1,464 9,728 12,130 10,685 13,410 9,593 -34.15%
-
Net Worth 0 1,180 -4,679 9,448 15,284 15,245 15,484 -
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 0 1,180 -4,679 9,448 15,284 15,245 15,484 -
NOSH 118,117 118,092 116,999 118,101 117,571 117,272 119,111 -0.55%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -47.76% 133.07% -7.44% -133.72% -12.62% -8.64% -6.80% -
ROE 0.00% 519.00% 0.00% -66.50% -5.38% -5.08% -3.46% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 2.94 3.75 7.74 4.39 8.07 10.53 7.54 -46.59%
EPS -0.85 5.19 -0.40 -5.32 -0.70 -0.66 -0.45 52.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.01 -0.04 0.08 0.13 0.13 0.13 -
Adjusted Per Share Value based on latest NOSH - 118,101
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 0.23 0.30 0.61 0.35 0.64 0.83 0.61 -47.77%
EPS -0.07 0.41 -0.03 -0.42 -0.06 -0.05 -0.04 45.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0008 -0.0032 0.0064 0.0103 0.0103 0.0104 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.155 0.17 0.135 0.125 0.15 0.105 0.12 -
P/RPS 0.00 4.53 1.74 2.84 1.86 1.00 1.59 -
P/EPS 0.00 3.28 -33.75 -2.35 -21.43 -15.91 -26.67 -
EY 0.00 30.53 -2.96 -42.56 -4.67 -6.29 -3.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 17.00 0.00 1.56 1.15 0.81 0.92 -
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/10/15 30/10/15 30/10/15 28/02/14 22/11/13 29/08/13 20/05/13 -
Price 0.105 0.105 0.105 0.11 0.145 0.185 0.125 -
P/RPS 0.00 2.80 1.36 2.50 1.80 1.76 1.66 -
P/EPS 0.00 2.02 -26.25 -2.07 -20.71 -28.03 -27.78 -
EY 0.00 49.43 -3.81 -48.36 -4.83 -3.57 -3.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 10.50 0.00 1.38 1.12 1.42 0.96 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment