[OKA] QoQ Quarter Result on 30-Jun-2017 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -46.56%
YoY- 3.85%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 36,705 36,505 36,084 35,000 38,055 41,858 40,802 -6.81%
PBT 10,376 6,001 8,738 7,001 11,747 9,225 9,119 8.99%
Tax -2,871 -597 -2,239 -1,793 -2,001 -2,195 -2,614 6.45%
NP 7,505 5,404 6,499 5,208 9,746 7,030 6,505 10.01%
-
NP to SH 7,505 5,404 6,499 5,208 9,746 7,030 6,505 10.01%
-
Tax Rate 27.67% 9.95% 25.62% 25.61% 17.03% 23.79% 28.67% -
Total Cost 29,200 31,101 29,585 29,792 28,309 34,828 34,297 -10.17%
-
Net Worth 168,484 163,552 163,291 157,867 165,748 151,439 151,094 7.53%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 5,725 3,271 - - 5,801 3,188 - -
Div Payout % 76.29% 60.53% - - 59.52% 45.35% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 168,484 163,552 163,291 157,867 165,748 151,439 151,094 7.53%
NOSH 163,576 163,551 163,291 162,749 165,748 159,410 159,046 1.89%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 20.45% 14.80% 18.01% 14.88% 25.61% 16.79% 15.94% -
ROE 4.45% 3.30% 3.98% 3.30% 5.88% 4.64% 4.31% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 22.44 22.32 22.10 21.51 22.96 26.26 25.65 -8.53%
EPS 4.59 3.30 3.98 3.20 5.88 4.41 4.09 7.99%
DPS 3.50 2.00 0.00 0.00 3.50 2.00 0.00 -
NAPS 1.03 1.00 1.00 0.97 1.00 0.95 0.95 5.54%
Adjusted Per Share Value based on latest NOSH - 162,749
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 14.96 14.88 14.70 14.26 15.51 17.06 16.63 -6.81%
EPS 3.06 2.20 2.65 2.12 3.97 2.86 2.65 10.07%
DPS 2.33 1.33 0.00 0.00 2.36 1.30 0.00 -
NAPS 0.6866 0.6665 0.6654 0.6433 0.6754 0.6171 0.6157 7.54%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.40 1.64 1.66 1.83 1.46 1.18 1.29 -
P/RPS 6.24 7.35 7.51 8.51 6.36 4.49 5.03 15.46%
P/EPS 30.51 49.63 41.71 57.19 24.83 26.76 31.54 -2.19%
EY 3.28 2.01 2.40 1.75 4.03 3.74 3.17 2.30%
DY 2.50 1.22 0.00 0.00 2.40 1.69 0.00 -
P/NAPS 1.36 1.64 1.66 1.89 1.46 1.24 1.36 0.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 28/02/18 27/11/17 28/08/17 26/05/17 24/02/17 25/11/16 -
Price 1.25 1.51 1.58 1.93 1.54 1.32 1.18 -
P/RPS 5.57 6.77 7.15 8.97 6.71 5.03 4.60 13.61%
P/EPS 27.24 45.70 39.70 60.31 26.19 29.93 28.85 -3.75%
EY 3.67 2.19 2.52 1.66 3.82 3.34 3.47 3.81%
DY 2.80 1.32 0.00 0.00 2.27 1.52 0.00 -
P/NAPS 1.21 1.51 1.58 1.99 1.54 1.39 1.24 -1.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment