[OKA] QoQ Quarter Result on 31-Dec-2017 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -16.85%
YoY- -23.13%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 31,797 31,573 36,705 36,505 36,084 35,000 38,055 -11.27%
PBT 3,671 4,191 10,376 6,001 8,738 7,001 11,747 -53.91%
Tax -633 -953 -2,871 -597 -2,239 -1,793 -2,001 -53.54%
NP 3,038 3,238 7,505 5,404 6,499 5,208 9,746 -53.99%
-
NP to SH 3,038 3,238 7,505 5,404 6,499 5,208 9,746 -53.99%
-
Tax Rate 17.24% 22.74% 27.67% 9.95% 25.62% 25.61% 17.03% -
Total Cost 28,759 28,335 29,200 31,101 29,585 29,792 28,309 1.05%
-
Net Worth 188,136 171,776 168,484 163,552 163,291 157,867 165,748 8.80%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 5,725 3,271 - - 5,801 -
Div Payout % - - 76.29% 60.53% - - 59.52% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 188,136 171,776 168,484 163,552 163,291 157,867 165,748 8.80%
NOSH 163,596 163,596 163,576 163,551 163,291 162,749 165,748 -0.86%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 9.55% 10.26% 20.45% 14.80% 18.01% 14.88% 25.61% -
ROE 1.61% 1.89% 4.45% 3.30% 3.98% 3.30% 5.88% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 19.44 19.30 22.44 22.32 22.10 21.51 22.96 -10.49%
EPS 1.86 1.98 4.59 3.30 3.98 3.20 5.88 -53.54%
DPS 0.00 0.00 3.50 2.00 0.00 0.00 3.50 -
NAPS 1.15 1.05 1.03 1.00 1.00 0.97 1.00 9.75%
Adjusted Per Share Value based on latest NOSH - 163,551
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 12.94 12.85 14.94 14.85 14.68 14.24 15.48 -11.25%
EPS 1.24 1.32 3.05 2.20 2.64 2.12 3.97 -53.93%
DPS 0.00 0.00 2.33 1.33 0.00 0.00 2.36 -
NAPS 0.7655 0.6989 0.6856 0.6655 0.6644 0.6424 0.6744 8.80%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.24 1.29 1.40 1.64 1.66 1.83 1.46 -
P/RPS 6.38 6.68 6.24 7.35 7.51 8.51 6.36 0.20%
P/EPS 66.77 65.18 30.51 49.63 41.71 57.19 24.83 93.25%
EY 1.50 1.53 3.28 2.01 2.40 1.75 4.03 -48.22%
DY 0.00 0.00 2.50 1.22 0.00 0.00 2.40 -
P/NAPS 1.08 1.23 1.36 1.64 1.66 1.89 1.46 -18.19%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 27/08/18 28/05/18 28/02/18 27/11/17 28/08/17 26/05/17 -
Price 1.01 1.36 1.25 1.51 1.58 1.93 1.54 -
P/RPS 5.20 7.05 5.57 6.77 7.15 8.97 6.71 -15.61%
P/EPS 54.39 68.71 27.24 45.70 39.70 60.31 26.19 62.70%
EY 1.84 1.46 3.67 2.19 2.52 1.66 3.82 -38.52%
DY 0.00 0.00 2.80 1.32 0.00 0.00 2.27 -
P/NAPS 0.88 1.30 1.21 1.51 1.58 1.99 1.54 -31.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment