[OKA] QoQ Quarter Result on 31-Mar-2018 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 38.88%
YoY- -22.99%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 34,115 31,797 31,573 36,705 36,505 36,084 35,000 -1.68%
PBT 3,068 3,671 4,191 10,376 6,001 8,738 7,001 -42.21%
Tax -959 -633 -953 -2,871 -597 -2,239 -1,793 -34.03%
NP 2,109 3,038 3,238 7,505 5,404 6,499 5,208 -45.17%
-
NP to SH 2,109 3,038 3,238 7,505 5,404 6,499 5,208 -45.17%
-
Tax Rate 31.26% 17.24% 22.74% 27.67% 9.95% 25.62% 25.61% -
Total Cost 32,006 28,759 28,335 29,200 31,101 29,585 29,792 4.88%
-
Net Worth 184,046 188,136 171,776 168,484 163,552 163,291 157,867 10.73%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 4,417 - - 5,725 3,271 - - -
Div Payout % 209.44% - - 76.29% 60.53% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 184,046 188,136 171,776 168,484 163,552 163,291 157,867 10.73%
NOSH 245,395 163,596 163,596 163,576 163,551 163,291 162,749 31.39%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 6.18% 9.55% 10.26% 20.45% 14.80% 18.01% 14.88% -
ROE 1.15% 1.61% 1.89% 4.45% 3.30% 3.98% 3.30% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 13.90 19.44 19.30 22.44 22.32 22.10 21.51 -25.19%
EPS 0.86 1.86 1.98 4.59 3.30 3.98 3.20 -58.25%
DPS 1.80 0.00 0.00 3.50 2.00 0.00 0.00 -
NAPS 0.75 1.15 1.05 1.03 1.00 1.00 0.97 -15.71%
Adjusted Per Share Value based on latest NOSH - 163,576
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 13.88 12.94 12.85 14.94 14.85 14.68 14.24 -1.68%
EPS 0.86 1.24 1.32 3.05 2.20 2.64 2.12 -45.11%
DPS 1.80 0.00 0.00 2.33 1.33 0.00 0.00 -
NAPS 0.7489 0.7655 0.6989 0.6856 0.6655 0.6644 0.6424 10.73%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.595 1.24 1.29 1.40 1.64 1.66 1.83 -
P/RPS 4.28 6.38 6.68 6.24 7.35 7.51 8.51 -36.67%
P/EPS 69.23 66.77 65.18 30.51 49.63 41.71 57.19 13.54%
EY 1.44 1.50 1.53 3.28 2.01 2.40 1.75 -12.15%
DY 3.03 0.00 0.00 2.50 1.22 0.00 0.00 -
P/NAPS 0.79 1.08 1.23 1.36 1.64 1.66 1.89 -44.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 26/11/18 27/08/18 28/05/18 28/02/18 27/11/17 28/08/17 -
Price 0.64 1.01 1.36 1.25 1.51 1.58 1.93 -
P/RPS 4.60 5.20 7.05 5.57 6.77 7.15 8.97 -35.85%
P/EPS 74.47 54.39 68.71 27.24 45.70 39.70 60.31 15.05%
EY 1.34 1.84 1.46 3.67 2.19 2.52 1.66 -13.27%
DY 2.81 0.00 0.00 2.80 1.32 0.00 0.00 -
P/NAPS 0.85 0.88 1.30 1.21 1.51 1.58 1.99 -43.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment