[AEM] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[AEM] AE MULTI HOLDINGS BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 138.56%
YoY- -69.43%
Quarter Report
Latest QR
Upcoming QR
AEM's Result
AEM's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 15,661 14,163 15,945 15,253 14,103 15,893 13,495 10.46%
PBT 22 -154 -1,392 159 -171 -591 -1,457 -
Tax -115 0 0 -100 18 0 -31 140.21%
NP -93 -154 -1,392 59 -153 -591 -1,488 -84.33%
-
NP to SH -93 -154 -1,392 59 -153 -591 -1,488 -84.33%
-
Tax Rate 522.73% - - 62.89% - - - -
Total Cost 15,754 14,317 17,337 15,194 14,256 16,484 14,983 3.41%
-
Net Worth 56,886 53,892 53,892 56,886 53,892 56,886 52,582 5.40%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 56,886 53,892 53,892 56,886 53,892 56,886 52,582 5.40%
NOSH 299,404 299,404 299,404 299,404 299,404 299,404 299,404 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -0.59% -1.09% -8.73% 0.39% -1.08% -3.72% -11.03% -
ROE -0.16% -0.29% -2.58% 0.10% -0.28% -1.04% -2.83% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 5.23 4.73 5.33 5.09 4.71 5.31 4.88 4.73%
EPS -0.03 -0.05 -0.46 0.02 -0.05 -0.20 -0.31 -79.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.18 0.18 0.19 0.18 0.19 0.19 0.00%
Adjusted Per Share Value based on latest NOSH - 299,404
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.25 6.55 7.38 7.06 6.53 7.35 6.24 10.54%
EPS -0.04 -0.07 -0.64 0.03 -0.07 -0.27 -0.69 -85.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2632 0.2493 0.2493 0.2632 0.2493 0.2632 0.2433 5.39%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.095 0.105 0.11 0.125 0.14 0.135 0.15 -
P/RPS 1.82 2.22 2.07 2.45 2.97 2.54 3.08 -29.65%
P/EPS -305.84 -204.14 -23.66 634.33 -273.96 -68.39 -27.90 395.63%
EY -0.33 -0.49 -4.23 0.16 -0.37 -1.46 -3.58 -79.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.61 0.66 0.78 0.71 0.79 -26.34%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 27/05/19 28/02/19 26/11/18 23/08/18 28/05/18 28/02/18 -
Price 0.09 0.09 0.12 0.125 0.13 0.155 0.15 -
P/RPS 1.72 1.90 2.25 2.45 2.76 2.92 3.08 -32.25%
P/EPS -289.75 -174.98 -25.81 634.33 -254.40 -78.52 -27.90 378.05%
EY -0.35 -0.57 -3.87 0.16 -0.39 -1.27 -3.58 -78.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.67 0.66 0.72 0.82 0.79 -29.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment