[SKPRES] QoQ Quarter Result on 31-Dec-2019 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 1.36%
YoY- 8.54%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 726,308 398,548 426,013 551,316 486,859 362,545 357,104 60.32%
PBT 57,798 13,204 11,400 32,432 31,865 23,525 24,064 79.06%
Tax -13,729 -3,169 -4,355 -7,459 -7,329 -5,411 -3,986 127.55%
NP 44,069 10,035 7,045 24,973 24,536 18,114 20,078 68.65%
-
NP to SH 44,069 10,035 7,045 25,251 24,912 18,485 20,413 66.80%
-
Tax Rate 23.75% 24.00% 38.20% 23.00% 23.00% 23.00% 16.56% -
Total Cost 682,239 388,513 418,968 526,343 462,323 344,431 337,026 59.81%
-
Net Worth 662,441 624,944 612,592 612,592 625,094 600,090 587,588 8.29%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 662,441 624,944 612,592 612,592 625,094 600,090 587,588 8.29%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 6.07% 2.52% 1.65% 4.53% 5.04% 5.00% 5.62% -
ROE 6.65% 1.61% 1.15% 4.12% 3.99% 3.08% 3.47% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 58.11 31.89 34.08 44.10 38.94 29.00 28.56 60.36%
EPS 3.53 0.80 0.56 2.02 1.99 1.48 1.63 67.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.50 0.49 0.49 0.50 0.48 0.47 8.31%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 46.51 25.52 27.28 35.31 31.18 23.22 22.87 60.30%
EPS 2.82 0.64 0.45 1.62 1.60 1.18 1.31 66.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4242 0.4002 0.3923 0.3923 0.4003 0.3843 0.3763 8.29%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.85 1.35 0.77 1.36 1.12 1.31 1.34 -
P/RPS 3.18 4.23 2.26 3.08 2.88 4.52 4.69 -22.76%
P/EPS 52.47 168.15 136.64 67.33 56.21 88.60 82.07 -25.72%
EY 1.91 0.59 0.73 1.49 1.78 1.13 1.22 34.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.49 2.70 1.57 2.78 2.24 2.73 2.85 14.41%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 19/11/20 28/08/20 22/06/20 27/02/20 29/11/19 29/08/19 31/05/19 -
Price 1.88 1.61 1.35 1.37 1.23 1.09 1.30 -
P/RPS 3.24 5.05 3.96 3.11 3.16 3.76 4.55 -20.20%
P/EPS 53.32 200.53 239.57 67.83 61.73 73.72 79.62 -23.39%
EY 1.88 0.50 0.42 1.47 1.62 1.36 1.26 30.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 3.22 2.76 2.80 2.46 2.27 2.77 17.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment