[SKPRES] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 2.28%
YoY- -15.76%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 2,102,185 1,862,736 1,826,733 1,757,824 1,606,547 1,596,918 1,664,891 16.77%
PBT 114,834 88,901 99,222 111,886 110,573 115,299 125,225 -5.59%
Tax -28,712 -22,312 -24,554 -24,185 -24,706 -25,962 -28,265 1.04%
NP 86,122 66,589 74,668 87,701 85,867 89,337 96,960 -7.57%
-
NP to SH 86,400 67,243 75,693 89,061 87,075 90,265 97,517 -7.73%
-
Tax Rate 25.00% 25.10% 24.75% 21.62% 22.34% 22.52% 22.57% -
Total Cost 2,016,063 1,796,147 1,752,065 1,670,123 1,520,680 1,507,581 1,567,931 18.19%
-
Net Worth 662,441 624,944 612,592 612,592 625,094 600,090 587,588 8.29%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 662,441 624,944 612,592 612,592 625,094 600,090 587,588 8.29%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 4.10% 3.57% 4.09% 4.99% 5.34% 5.59% 5.82% -
ROE 13.04% 10.76% 12.36% 14.54% 13.93% 15.04% 16.60% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 168.19 149.03 146.12 140.60 128.50 127.73 133.17 16.79%
EPS 6.91 5.38 6.05 7.12 6.96 7.22 7.80 -7.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.50 0.49 0.49 0.50 0.48 0.47 8.31%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 134.63 119.29 116.99 112.58 102.89 102.27 106.62 16.77%
EPS 5.53 4.31 4.85 5.70 5.58 5.78 6.25 -7.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4242 0.4002 0.3923 0.3923 0.4003 0.3843 0.3763 8.29%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.85 1.35 0.77 1.36 1.12 1.31 1.34 -
P/RPS 1.10 0.91 0.53 0.97 0.87 1.03 1.01 5.83%
P/EPS 26.76 25.09 12.72 19.09 16.08 18.14 17.18 34.26%
EY 3.74 3.99 7.86 5.24 6.22 5.51 5.82 -25.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.49 2.70 1.57 2.78 2.24 2.73 2.85 14.41%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 19/11/20 28/08/20 22/06/20 27/02/20 29/11/19 29/08/19 31/05/19 -
Price 1.88 1.61 1.35 1.37 1.23 1.09 1.30 -
P/RPS 1.12 1.08 0.92 0.97 0.96 0.85 0.98 9.28%
P/EPS 27.20 29.93 22.30 19.23 17.66 15.10 16.67 38.47%
EY 3.68 3.34 4.48 5.20 5.66 6.62 6.00 -27.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 3.22 2.76 2.80 2.46 2.27 2.77 17.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment