[SKPRES] QoQ Quarter Result on 31-Mar-2014 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
20-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 52.33%
YoY- 17.01%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 150,175 140,250 131,737 123,286 87,782 106,154 108,295 24.27%
PBT 14,308 14,077 12,785 11,020 7,310 9,570 12,163 11.40%
Tax -3,772 -3,547 -3,136 -2,773 -1,896 -2,286 -3,028 15.72%
NP 10,536 10,530 9,649 8,247 5,414 7,284 9,135 9.95%
-
NP to SH 10,536 10,530 9,649 8,247 5,414 7,284 9,135 9.95%
-
Tax Rate 26.36% 25.20% 24.53% 25.16% 25.94% 23.89% 24.90% -
Total Cost 139,639 129,720 122,088 115,039 82,368 98,870 99,160 25.55%
-
Net Worth 234,133 243,000 234,461 224,103 216,559 215,822 205,985 8.88%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 234,133 243,000 234,461 224,103 216,559 215,822 205,985 8.88%
NOSH 900,512 900,000 901,775 896,413 902,333 899,259 895,588 0.36%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 7.02% 7.51% 7.32% 6.69% 6.17% 6.86% 8.44% -
ROE 4.50% 4.33% 4.12% 3.68% 2.50% 3.38% 4.43% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 16.68 15.58 14.61 13.75 9.73 11.80 12.09 23.85%
EPS 1.17 1.17 1.07 0.92 0.60 0.81 1.02 9.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.27 0.26 0.25 0.24 0.24 0.23 8.49%
Adjusted Per Share Value based on latest NOSH - 896,413
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 9.62 8.98 8.44 7.90 5.62 6.80 6.94 24.24%
EPS 0.67 0.67 0.62 0.53 0.35 0.47 0.59 8.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1499 0.1556 0.1502 0.1435 0.1387 0.1382 0.1319 8.87%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.64 0.71 0.555 0.325 0.31 0.35 0.31 -
P/RPS 3.84 4.56 3.80 2.36 3.19 2.96 2.56 30.94%
P/EPS 54.70 60.68 51.87 35.33 51.67 43.21 30.39 47.81%
EY 1.83 1.65 1.93 2.83 1.94 2.31 3.29 -32.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.63 2.13 1.30 1.29 1.46 1.35 49.02%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 16/02/15 21/11/14 28/08/14 20/05/14 17/02/14 21/11/13 30/08/13 -
Price 0.79 0.725 0.60 0.395 0.32 0.345 0.34 -
P/RPS 4.74 4.65 4.11 2.87 3.29 2.92 2.81 41.56%
P/EPS 67.52 61.97 56.07 42.93 53.33 42.59 33.33 59.89%
EY 1.48 1.61 1.78 2.33 1.88 2.35 3.00 -37.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.04 2.69 2.31 1.58 1.33 1.44 1.48 61.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment