[SKPRES] YoY Annualized Quarter Result on 31-Mar-2014 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
20-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 0.72%
YoY- -27.79%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 1,943,564 1,015,353 619,267 412,769 422,486 414,834 256,996 40.05%
PBT 138,513 101,366 55,799 39,763 54,434 49,646 31,931 27.67%
Tax -35,197 -19,884 -13,477 -10,442 -13,829 -12,802 -5,686 35.46%
NP 103,316 81,482 42,322 29,321 40,605 36,844 26,245 25.63%
-
NP to SH 103,316 81,551 42,253 29,321 40,605 36,844 26,245 25.63%
-
Tax Rate 25.41% 19.62% 24.15% 26.26% 25.41% 25.79% 17.81% -
Total Cost 1,840,248 933,871 576,945 383,448 381,881 377,990 230,751 41.30%
-
Net Worth 444,740 327,706 152,974 216,143 198,073 119,683 156,621 18.97%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - 15,297 8,105 11,704 8,976 12,047 -
Div Payout % - - 36.20% 27.64% 28.82% 24.36% 45.91% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 444,740 327,706 152,974 216,143 198,073 119,683 156,621 18.97%
NOSH 1,170,369 1,092,353 899,850 900,598 900,332 598,419 602,390 11.69%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 5.32% 8.02% 6.83% 7.10% 9.61% 8.88% 10.21% -
ROE 23.23% 24.89% 27.62% 13.57% 20.50% 30.78% 16.76% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 166.06 92.95 68.82 45.83 46.93 69.32 42.66 25.39%
EPS 8.83 7.47 4.69 3.26 4.51 4.09 4.38 12.38%
DPS 0.00 0.00 1.70 0.90 1.30 1.50 2.00 -
NAPS 0.38 0.30 0.17 0.24 0.22 0.20 0.26 6.52%
Adjusted Per Share Value based on latest NOSH - 896,413
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 124.47 65.03 39.66 26.43 27.06 26.57 16.46 40.05%
EPS 6.62 5.22 2.71 1.88 2.60 2.36 1.68 25.65%
DPS 0.00 0.00 0.98 0.52 0.75 0.57 0.77 -
NAPS 0.2848 0.2099 0.098 0.1384 0.1269 0.0766 0.1003 18.97%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.27 1.29 0.845 0.325 0.315 0.33 0.18 -
P/RPS 0.76 1.39 1.23 0.71 0.67 0.48 0.42 10.37%
P/EPS 14.39 17.28 18.00 9.98 6.98 5.36 4.13 23.10%
EY 6.95 5.79 5.56 10.02 14.32 18.66 24.20 -18.75%
DY 0.00 0.00 2.01 2.77 4.13 4.55 11.11 -
P/NAPS 3.34 4.30 4.97 1.35 1.43 1.65 0.69 30.03%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/05/17 30/05/16 01/06/15 20/05/14 31/05/13 30/05/12 30/05/11 -
Price 1.30 1.28 1.01 0.395 0.345 0.35 0.17 -
P/RPS 0.78 1.38 1.47 0.86 0.74 0.50 0.40 11.76%
P/EPS 14.73 17.15 21.51 12.13 7.65 5.68 3.90 24.76%
EY 6.79 5.83 4.65 8.24 13.07 17.59 25.63 -19.84%
DY 0.00 0.00 1.68 2.28 3.77 4.29 11.76 -
P/NAPS 3.42 4.27 5.94 1.65 1.57 1.75 0.65 31.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment